| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 50,260 | 50,260 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 126,454 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,950,895 | 202,427 | 5,748,468 | 5,950,895 | |
| 61,400 | 61,400 | 61,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 25,773 | 25,773 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS | 50,478 | 57,190 | 57,190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING AND MARKETING | 23,890 | 23,890 | ||
| INSURANCE | 12,400 | 12,400 | ||
| INFORMATION TECHNOLOGY | 7,262 | 7,262 | ||
| REPAIRS AND MAINTAINENCE | 3,125 | 3,125 | ||
| FUNDRAISING EXPENSES | 1,770 | 1,770 | ||
| BANK FEES | 1,288 | 1,288 | ||
| MISCELLANEOUS | 1,212 | 1,212 | ||
| OFFICE EXPENSES | 872 | 872 | ||
| RESTAURANT AND BAR COSTS | 179,841 | 179,841 | ||
| ART GALLERY EXPENSES | 6,306 | 6,306 | ||
| INSTRUCTOR FEES | 1,620 | 1,620 | ||
| GIFT SHOP EXPENSES | 1,198 | 1,198 | ||
| DUES AND FEES | 595 | 595 | ||
| SPONSORSHIPS | 390 | 390 | ||
| PROGRAM EXPENSES | 111 | 111 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ART CLASSES | 36,744 | 36,744 | |
| MISC INCOME | 2,452 | 2,452 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 200,000 | |
| NOTE PAYABLE - RELATED PARTY | 1,129,019 | 1,129,019 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 101,059 | 101,059 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES OF INVENTORY | 30,169 | 387 | 29,782 |
| Name | Address |
|---|---|
| ANDRAH FOUNDATION |
PO BOX 618 CLINTON,MI49236 |