| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,517 | 151 | 0 | 1,366 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING AND SITEWORK | 2010-01-30 | 905,278 | 102,596 | SL | 75.000000000000 | 12,070 | 0 | 12,070 | |
| LAND | 2010-01-30 | 2,000 | L | 0 | 0 | 0 | |||
| ROOF | 2010-01-30 | 22,611 | 7,685 | SL | 25.000000000000 | 904 | 0 | 904 | |
| BOILER | 2010-01-30 | 40,000 | 17,000 | SL | 20.000000000000 | 2,000 | 0 | 2,000 | |
| A/C UNIT | 2010-01-30 | 20,000 | 8,500 | SL | 20.000000000000 | 1,000 | 0 | 1,000 | |
| PARKING LOT PAVING | 2010-01-30 | 42,239 | 14,365 | SL | 25.000000000000 | 1,690 | 0 | 1,690 | |
| DENTAL TRAILER AND EQUIPMENT | 2010-01-30 | 23,068 | 13,073 | SL | 15.000000000000 | 1,538 | 0 | 1,538 | |
| RELOCATION OF GENERATOR | 2011-01-24 | 1,118 | 420 | SL | 20.000000000000 | 56 | 0 | 56 | |
| HANDICAP ELECTRIC DOORS-NEW BUILDING | 2015-05-22 | 5,170 | 820 | SL | 20.000000000000 | 259 | 0 | 259 | |
| FURNACE | 2014-11-24 | 4,095 | 752 | SL | 20.000000000000 | 205 | 0 | 205 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES BONDS/ETF | 85,390 | 85,390 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ED JONES MUTUAL FUNDS | FMV | 565,604 | 565,604 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND SITEWORK | 905,278 | 114,666 | 790,612 | |
| LAND | 2,000 | 0 | 2,000 | |
| ROOF | 22,611 | 8,589 | 14,022 | |
| BOILER | 40,000 | 19,000 | 21,000 | |
| A/C UNIT | 20,000 | 9,500 | 10,500 | |
| PARKING LOT PAVING | 42,239 | 16,055 | 26,184 | |
| DENTAL TRAILER AND EQUIPMENT | 23,068 | 14,611 | 8,457 | |
| RELOCATION OF GENERATOR | 1,118 | 476 | 642 | |
| HANDICAP ELECTRIC DOORS-NEW BUILDING | 5,170 | 1,079 | 4,091 | |
| FURNACE | 4,095 | 957 | 3,138 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 5,890 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 592 | 59 | 0 | 533 |
| INSURANCE D&O | 881 | 88 | 0 | 793 |
| WELLNESS | 24,606 | 0 | 0 | 24,606 |
| REPAIRS AND MAINTENANCE | 13,115 | 0 | 0 | 13,115 |
| TRASH | 1,410 | 0 | 0 | 1,410 |
| BOND INSURANCE | 226 | 0 | 0 | 226 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 68,830 | 68,830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT | 0 | 1,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 717 | 0 | 0 | 717 |
| 2017 FEDERAL TAX | 383 | 0 | 0 | 383 |