| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 910 | 910 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 30,205 | 31,910 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 9,608 | 10,103 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 35,575 | 31,781 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 21,499 | 20,305 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 20,100 | 42,254 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 31,641 | 31,167 |
| 025083320 AMER CENT SMALL CAP | AT COST | 18,601 | 22,056 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 20,399 | 20,960 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 109,119 | 115,931 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 33,334 | 31,906 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 165,353 | 167,964 |
| 55273H353 MFS VALUE FUND-R5 | AT COST | 40,648 | 63,960 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,706 | 29,757 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 19,163 | 21,448 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 30,020 | 33,769 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 24,272 | 25,435 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 20,983 | 20,833 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 22,008 | 20,863 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 71,158 | 73,097 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 30,523 | 30,778 |
| 256206103 DODGE & COX INT'L ST | AT COST | 14,356 | 25,250 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 39,414 | 51,597 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 8,897 | 10,031 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 18,894 | 31,456 |
| 85917K546 STERLING CAPITAL STR | AT COST | 21,687 | 20,651 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 186 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 475 | 0 | 475 | |
| FILING FEE/STATE TAX | 475 | 0 | 475 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,450 |
| COST BASIS ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,150 | 3,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 260 | 260 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 287 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |