| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 40,645 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 10295 COLLINS #310-311 | 2011-05-13 | 749,460 | 183,378 | SL | 27.500000000000 | 27,250 | 27,250 | ||
| 10295 COLLINS #310-311 - LAND | 2011-05-13 | 124,910 | L | 0 | 0 | ||||
| 10295 #411 | 2011-03-30 | 214,265 | 53,943 | SL | 27.500000000000 | 7,791 | 7,791 | ||
| 10295 #411 - LAND | 2011-03-30 | 35,710 | L | 0 | 0 | ||||
| 2754 RIO GRANDE | 2011-11-28 | 58,025 | 12,968 | SL | 27.500000000000 | 2,110 | 2,110 | ||
| 2754 RIO GRANDE - LAND | 2011-11-28 | 9,670 | L | 0 | 0 | ||||
| 10295 COLLINS #410 | 2011-11-28 | 443,763 | 99,167 | SL | 27.500000000000 | 16,135 | 16,135 | ||
| 10295 COLLINS #410 - LAND | 2011-11-28 | 73,960 | L | 0 | 0 | ||||
| SW 134TH TERRACE | 2011-06-15 | 124,361 | 29,990 | SL | 27.500000000000 | 4,522 | 4,522 | ||
| SW 134TH TERRACE - LAND | 2011-06-15 | 20,727 | L | 0 | 0 | ||||
| 5275 IMAGES | 2011-12-01 | 34,868 | 7,659 | SL | 27.500000000000 | 1,268 | 1,268 | ||
| 5275 IMAGES - LAND | 2011-12-01 | 5,763 | L | 0 | 0 | ||||
| 3032 PARKWAY | 2011-08-24 | 43,713 | 10,231 | SL | 27.500000000000 | 1,589 | 1,589 | ||
| 3032 PARKWAY - LAND | 2011-08-24 | 7,286 | L | 0 | 0 | ||||
| 1125 MAXWELL #701 | 2012-10-25 | 1,886,913 | 357,342 | SL | 27.500000000000 | 68,608 | 68,608 | ||
| 1125 MAXWELL #701 - LAND | 2012-10-25 | 314,486 | L | 0 | 0 | ||||
| 2210 GRAND CAYMAN | 2012-05-11 | 36,700 | 7,505 | SL | 27.500000000000 | 1,334 | 1,334 | ||
| 2210 GRAND CAYMAN - LAND | 2012-05-11 | 6,116 | L | 0 | 0 | ||||
| 3020 PARKWAY BLVD | 2012-06-27 | 44,701 | 9,006 | SL | 27.500000000000 | 1,625 | 1,625 | ||
| 3020 PARKWAY BLVD - LAND | 2012-06-27 | 7,450 | L | 0 | 0 | ||||
| ST. REGIS | 2012-02-28 | 4,623,418 | 987,536 | SL | 27.500000000000 | 168,107 | 168,107 | ||
| ST. REGIS - LAND | 2012-02-28 | 770,263 | L | 0 | 0 | ||||
| ST. REGIS - BUILDING IMPROVEMENTS '12 | 2012-12-31 | 352,868 | 64,762 | SL | 27.500000000000 | 12,830 | 12,830 | ||
| ST. REGIS - BUILDING IMPROVEMENTS '13 | 2013-06-30 | 212,286 | 35,057 | SL | 27.500000000000 | 7,719 | 7,719 | ||
| 13015 | 2012-12-07 | 51,871 | 9,509 | SL | 27.500000000000 | 1,886 | 1,886 | ||
| 13015 - LAND | 2012-12-07 | 8,645 | L | 0 | 0 | ||||
| 13016 PLANTATION | 2012-12-31 | 69,623 | 12,761 | SL | 27.500000000000 | 2,531 | 2,531 | ||
| 13016 PLANTATION - LAND | 2012-12-31 | 11,604 | L | 0 | 0 | ||||
| BERMUDA LAKES | 2012-12-11 | 51,643 | 9,468 | SL | 27.500000000000 | 1,878 | 1,878 | ||
| BERMUDA LAKES - LAND | 2012-12-11 | 8,607 | L | 0 | 0 | ||||
| 1840 FOXHALL CIRCLE | 2012-02-10 | 46,228 | 9,666 | SL | 27.500000000000 | 1,681 | 1,681 | ||
| 2336 QUAKER | 2012-02-24 | 98,407 | 21,022 | SL | 27.500000000000 | 3,578 | 3,578 | ||
| 2336 QUAKER - LAND | 2012-02-24 | 16,401 | L | 0 | 0 | ||||
| 3024 PARKWAY BLVD | 2012-06-28 | 37,237 | 7,504 | SL | 27.500000000000 | 1,354 | 1,354 | ||
| 3024 PARKWAY BLVD - LAND | 2012-06-28 | 6,206 | L | 0 | 0 | ||||
| 3081 BLOOMSBURY DRIVE | 2012-05-04 | 81,673 | 16,706 | SL | 27.500000000000 | 2,970 | 2,970 | ||
| 3081 BLOOMSBURY DRIVE - LAND | 2012-05-04 | 13,612 | L | 0 | 0 | ||||
| BLANCO | 2013-04-11 | 118,412 | 20,270 | SL | 27.500000000000 | 4,305 | 4,305 | ||
| BLANCO - LAND | 2013-04-11 | 19,735 | L | 0 | 0 | ||||
| 3008 PPARKWAY BLVD #208B | 2013-11-08 | 61,170 | 9,174 | SL | 27.500000000000 | 2,224 | 2,224 | ||
| 3008 PPARKWAY BLVD #208B - LAND | 2013-11-08 | 10,195 | L | 0 | 0 | ||||
| PARKWAY UNIT 103 | 2013-11-22 | 67,203 | 10,081 | SL | 27.500000000000 | 2,444 | 2,444 | ||
| PARKWAY UNIT 103 - LAND | 2013-11-22 | 11,201 | L | 0 | 0 | ||||
| 3032 PARKWAY #103 | 2013-06-22 | 80,978 | 13,371 | SL | 27.500000000000 | 2,944 | 2,944 | ||
| 3032 PARKWAY #103 - LAND | 2013-06-22 | 13,496 | L | 0 | 0 | ||||
| 3830 BOWLINE CIRCLE | 2013-05-17 | 49,687 | 8,357 | SL | 27.500000000000 | 1,807 | 1,807 | ||
| 3830 BOWLINE CIRCLE - LAND | 2013-05-17 | 8,281 | L | 0 | 0 | ||||
| 3831 NAUTICAL WAY #204 | 2013-09-03 | 56,454 | 8,811 | SL | 27.500000000000 | 2,053 | 2,053 | ||
| 3831 NAUTICAL WAY #204 - LAND | 2013-09-03 | 9,409 | L | 0 | 0 | ||||
| 3835 NAUTICAL WAY | 2013-08-09 | 52,330 | 8,326 | SL | 27.500000000000 | 1,903 | 1,903 | ||
| 3835 NAUTICAL WAY - LAND | 2013-08-09 | 8,722 | L | 0 | 0 | ||||
| 5279 IMAGES CIRCLE | 2013-01-08 | 33,753 | 6,084 | SL | 27.500000000000 | 1,227 | 1,227 | ||
| 5279 IMAGES CIRCLE - LAND | 2013-01-08 | 5,625 | L | 0 | 0 | ||||
| ST. REGIS - BUILDING IMPROVEMENTS '14 | 2014-06-30 | 153,942 | 19,824 | SL | 27.500000000000 | 5,597 | 5,597 | ||
| 1008 SPRING MEADOW DRIVE | 2014-09-03 | 35,591 | 4,260 | SL | 27.500000000000 | 1,294 | 1,294 | ||
| 1008 SPRING MEADOW DRIVE - LAND | 2014-09-03 | 5,932 | L | 0 | 0 | ||||
| 14226 FREDRICKSBURG DRIVE | 2014-10-21 | 117,971 | 13,761 | SL | 27.500000000000 | 4,289 | 4,289 | ||
| 14226 FREDRICKSBURG DRIVE - LAND | 2014-10-21 | 19,662 | L | 0 | 0 | ||||
| 2727 N. POINCIANA BLVD | 2014-10-03 | 43,112 | 5,031 | SL | 27.500000000000 | 1,568 | 1,568 | ||
| 2727 N. POINCIANA BLVD - LAND | 2014-10-03 | 7,185 | L | 0 | 0 | ||||
| 13102 MULBERRY PARK | 2014-01-31 | 108,774 | 15,656 | SL | 27.500000000000 | 3,955 | 3,955 | ||
| 13102 MULBERRY PARK - LAND | 2014-01-31 | 18,129 | L | 0 | 0 | ||||
| 13103 MULBERRY PARK #837 | 2014-01-30 | 71,501 | 10,292 | SL | 27.500000000000 | 2,600 | 2,600 | ||
| 13103 MULBERRY PARK #837 - LAND | 2014-01-30 | 11,917 | L | 0 | 0 | ||||
| 2314 PRIME CIRCLE | 2014-05-09 | 77,076 | 10,158 | SL | 27.500000000000 | 2,802 | 2,802 | ||
| 2314 PRIME CIRCLE - LAND | 2014-05-09 | 12,846 | L | 0 | 0 | ||||
| 13025 MULBERRY PARK | 2014-01-31 | 113,221 | 16,297 | SL | 27.500000000000 | 4,117 | 4,117 | ||
| 13025 MULBERRY PARK - LAND | 2014-01-31 | 18,870 | L | 0 | 0 | ||||
| 3020 PARKWAY BLVD #104 | 2014-01-28 | 62,602 | 9,010 | SL | 27.500000000000 | 2,276 | 2,276 | ||
| 3020 PARKWAY BLVD #104 - LAND | 2014-01-28 | 10,434 | L | 0 | 0 | ||||
| 1035 SPRING MEADOW DRIVE | 2014-05-30 | 51,846 | 6,833 | SL | 27.500000000000 | 1,885 | 1,885 | ||
| 1035 SPRING MEADOW DRIVE - LAND | 2014-05-30 | 8,641 | L | 0 | 0 | ||||
| 13015 PLANTATION PARK #1014 | 2014-02-28 | 78,065 | 10,998 | SL | 27.500000000000 | 2,838 | 2,838 | ||
| 13015 PLANTATION PARK #1014 - LAND | 2014-02-28 | 13,011 | L | 0 | 0 | ||||
| 1213 BERMUDA LAKES | 2014-04-11 | 66,675 | 8,990 | SL | 27.500000000000 | 2,424 | 2,424 | ||
| 1213 BERMUDA LAKES - LAND | 2014-04-11 | 11,113 | L | 0 | 0 | ||||
| 13103 MULBERRY PARK #226 | 2014-01-31 | 71,877 | 10,344 | SL | 27.500000000000 | 2,613 | 2,613 | ||
| 13103 MULBERRY PARK #226 - LAND | 2014-01-31 | 11,980 | L | 0 | 0 | ||||
| 2831 FOX SQUIRREL DRIVE | 2014-03-18 | 58,240 | 8,031 | SL | 27.500000000000 | 2,118 | 2,118 | ||
| 2831 FOX SQUIRREL DRIVE - LAND | 2014-03-18 | 9,707 | L | 0 | 0 | ||||
| 13013 MULBERRY PARK #221 | 2014-01-31 | 108,843 | 15,667 | SL | 27.500000000000 | 3,958 | 3,958 | ||
| 13013 MULBERRY PARK #221 - LAND | 2014-01-31 | 18,140 | L | 0 | 0 | ||||
| 13013 MULBERRY PARK #216 | 2015-02-23 | 67,756 | 7,084 | SL | 27.500000000000 | 2,464 | 2,464 | ||
| 13013 MULBERRY PARK #216 - LAND | 2015-02-23 | 11,293 | L | 0 | 0 | ||||
| 13025 MULBERRY PARK #314 | 2015-10-19 | 109,106 | 8,761 | SL | 27.500000000000 | 3,967 | 3,967 | ||
| 13025 MULBERRY PARK #314 - LAND | 2015-10-19 | 18,184 | L | 0 | 0 | ||||
| 14304 FREDERICK DR #418 | 2015-02-20 | 92,595 | 9,680 | SL | 27.500000000000 | 3,367 | 3,367 | ||
| 14304 FREDERICK DR #418 - LAND | 2015-02-20 | 15,432 | L | 0 | 0 | ||||
| 3202 RIO GRANDE | 2015-05-19 | 70,569 | 6,736 | SL | 27.500000000000 | 2,566 | 2,566 | ||
| 3202 RIO GRANDE - LAND | 2015-05-19 | 11,761 | L | 0 | 0 | ||||
| 3004 PARKWAY BLVD | 2015-04-29 | 57,247 | 5,639 | SL | 27.500000000000 | 2,082 | 2,082 | ||
| 3004 PARKWAY BLVD - LAND | 2015-04-29 | 9,541 | L | 0 | 0 | ||||
| 13013 MULBERRY, 8300 ELM, 13003 PLANTATION | 2015-02-23 | 586,669 | 61,330 | SL | 27.500000000000 | 21,331 | 21,331 | ||
| 13013 MULBERRY, 8300 ELM, 13003 PLANTATION - LAND | 2015-02-23 | 97,778 | L | 0 | 0 | ||||
| ST. REGIS - BUILDING IMPROVEMENTS '15 | 2015-06-30 | 54,743 | 5,058 | SL | 27.500000000000 | 1,990 | 1,990 | ||
| 14238 FREDRICKSBURG DR #320 | 2016-07-15 | 127,080 | 6,739 | SL | 27.500000000000 | 4,621 | 4,621 | ||
| 14238 FREDRICKSBURG DR #320 - LAND | 2016-07-15 | 21,180 | L | 0 | 0 | ||||
| 14304 FREDERICK DR #412 | 2016-01-26 | 119,927 | 8,540 | SL | 27.500000000000 | 4,361 | 4,361 | ||
| 14304 FREDERICK DR #412 - LAND | 2016-01-26 | 19,988 | L | 0 | 0 | ||||
| 13803 FAIRWAY ISLAND DR #1612 | 2016-03-22 | 75,171 | 4,897 | SL | 27.500000000000 | 2,733 | 2,733 | ||
| 13803 FAIRWAY ISLAND DR #1612 - LAND | 2016-03-22 | 12,528 | L | 0 | 0 | ||||
| 13803 FAIRWAY ISLAND DR #1622 | 2016-03-22 | 75,171 | 4,897 | SL | 27.500000000000 | 2,733 | 2,733 | ||
| 13803 FAIRWAY ISLAND DR #1622 - LAND | 2016-03-22 | 12,528 | L | 0 | 0 | ||||
| 13941 FAIRWAY ISLAND DR #717 | 2016-03-22 | 75,171 | 4,897 | SL | 27.500000000000 | 2,733 | 2,733 | ||
| 13941 FAIRWAY ISLAND DR #717 - LAND | 2016-03-22 | 12,528 | L | 0 | 0 | ||||
| 13953 FAIRWAY ISLAND DR #612 | 2016-03-22 | 75,011 | 4,887 | SL | 27.500000000000 | 2,727 | 2,727 | ||
| 13953 FAIRWAY ISLAND DR #612 - LAND | 2016-03-22 | 12,502 | L | 0 | 0 | ||||
| 14037 FAIRWAY ISLAND DRIVE | 2017-01-06 | 119,708 | 4,172 | SL | 27.500000000000 | 4,353 | 4,353 | ||
| 14037 FAIRWAY ISLAND DRIVE - LAND | 2017-01-06 | 19,951 | L | 0 | 0 | ||||
| 9 PROPERTIES | 2017-12-15 | 950,103 | 1,444 | SL | 27.500000000000 | 34,546 | 34,546 | ||
| 9 PROPERTIES - LAND | 2017-12-15 | 158,351 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN PUBLICLY TRADED SECURITIES | 14,837,979 | 14,677,993 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 10295 COLLINS #310-311 | 749,460 | 210,628 | 538,832 | 538,832 |
| 10295 COLLINS #310-311 - LAND | 124,910 | 0 | 124,910 | 124,910 |
| 10295 #411 | 214,265 | 61,734 | 152,531 | 152,531 |
| 10295 #411 - LAND | 35,710 | 0 | 35,710 | 35,710 |
| 2754 RIO GRANDE | 58,025 | 15,078 | 42,947 | 42,947 |
| 2754 RIO GRANDE - LAND | 9,670 | 0 | 9,670 | 9,670 |
| 10295 COLLINS #410 | 443,763 | 115,302 | 328,461 | 328,461 |
| 10295 COLLINS #410 - LAND | 73,960 | 0 | 73,960 | 73,960 |
| SW 134TH TERRACE | 124,361 | 34,512 | 89,849 | 89,849 |
| SW 134TH TERRACE - LAND | 20,727 | 0 | 20,727 | 20,727 |
| 5275 IMAGES | 34,868 | 8,927 | 25,941 | 25,941 |
| 5275 IMAGES - LAND | 5,763 | 0 | 5,763 | 5,763 |
| 3032 PARKWAY | 43,713 | 11,820 | 31,893 | 31,893 |
| 3032 PARKWAY - LAND | 7,286 | 0 | 7,286 | 7,286 |
| 1125 MAXWELL #701 | 1,886,913 | 425,950 | 1,460,963 | 1,460,963 |
| 1125 MAXWELL #701 - LAND | 314,486 | 0 | 314,486 | 314,486 |
| 2210 GRAND CAYMAN | 36,700 | 8,839 | 27,861 | 27,861 |
| 2210 GRAND CAYMAN - LAND | 6,116 | 0 | 6,116 | 6,116 |
| 3020 PARKWAY BLVD | 44,701 | 10,631 | 34,070 | 34,070 |
| 3020 PARKWAY BLVD - LAND | 7,450 | 0 | 7,450 | 7,450 |
| ST. REGIS | 4,623,418 | 1,155,643 | 3,467,775 | 3,467,775 |
| ST. REGIS - LAND | 770,263 | 0 | 770,263 | 770,263 |
| ST. REGIS - BUILDING IMPROVEMENTS '12 | 352,868 | 77,592 | 275,276 | 275,276 |
| ST. REGIS - BUILDING IMPROVEMENTS '13 | 212,286 | 42,776 | 169,510 | 169,510 |
| 13015 | 51,871 | 11,395 | 40,476 | 40,476 |
| 13015 - LAND | 8,645 | 0 | 8,645 | 8,645 |
| 13016 PLANTATION | 69,623 | 15,292 | 54,331 | 54,331 |
| 13016 PLANTATION - LAND | 11,604 | 0 | 11,604 | 11,604 |
| BERMUDA LAKES | 51,643 | 11,346 | 40,297 | 40,297 |
| BERMUDA LAKES - LAND | 8,607 | 0 | 8,607 | 8,607 |
| 1840 FOXHALL CIRCLE | 46,228 | 11,347 | 34,881 | 34,881 |
| 2336 QUAKER | 98,407 | 24,600 | 73,807 | 73,807 |
| 2336 QUAKER - LAND | 16,401 | 0 | 16,401 | 16,401 |
| 3024 PARKWAY BLVD | 37,237 | 8,858 | 28,379 | 28,379 |
| 3024 PARKWAY BLVD - LAND | 6,206 | 0 | 6,206 | 6,206 |
| 3081 BLOOMSBURY DRIVE | 81,673 | 19,676 | 61,997 | 61,997 |
| 3081 BLOOMSBURY DRIVE - LAND | 13,612 | 0 | 13,612 | 13,612 |
| BLANCO | 118,412 | 24,575 | 93,837 | 93,837 |
| BLANCO - LAND | 19,735 | 0 | 19,735 | 19,735 |
| 3008 PPARKWAY BLVD #208B | 61,170 | 11,398 | 49,772 | 49,772 |
| 3008 PPARKWAY BLVD #208B - LAND | 10,195 | 0 | 10,195 | 10,195 |
| PARKWAY UNIT 103 | 67,203 | 12,525 | 54,678 | 54,678 |
| PARKWAY UNIT 103 - LAND | 11,201 | 0 | 11,201 | 11,201 |
| 3032 PARKWAY #103 | 80,978 | 16,315 | 64,663 | 64,663 |
| 3032 PARKWAY #103 - LAND | 13,496 | 0 | 13,496 | 13,496 |
| 3830 BOWLINE CIRCLE | 49,687 | 10,164 | 39,523 | 39,523 |
| 3830 BOWLINE CIRCLE - LAND | 8,281 | 0 | 8,281 | 8,281 |
| 3831 NAUTICAL WAY #204 | 56,454 | 10,864 | 45,590 | 45,590 |
| 3831 NAUTICAL WAY #204 - LAND | 9,409 | 0 | 9,409 | 9,409 |
| 3835 NAUTICAL WAY | 52,330 | 10,229 | 42,101 | 42,101 |
| 3835 NAUTICAL WAY - LAND | 8,722 | 0 | 8,722 | 8,722 |
| 5279 IMAGES CIRCLE | 33,753 | 7,311 | 26,442 | 26,442 |
| 5279 IMAGES CIRCLE - LAND | 5,625 | 0 | 5,625 | 5,625 |
| ST. REGIS - BUILDING IMPROVEMENTS '14 | 153,942 | 25,421 | 128,521 | 128,521 |
| 1008 SPRING MEADOW DRIVE | 35,591 | 5,554 | 30,037 | 30,037 |
| 1008 SPRING MEADOW DRIVE - LAND | 5,932 | 0 | 5,932 | 5,932 |
| 14226 FREDRICKSBURG DRIVE | 117,971 | 18,050 | 99,921 | 99,921 |
| 14226 FREDRICKSBURG DRIVE - LAND | 19,662 | 0 | 19,662 | 19,662 |
| 2727 N. POINCIANA BLVD | 43,112 | 6,599 | 36,513 | 36,513 |
| 2727 N. POINCIANA BLVD - LAND | 7,185 | 0 | 7,185 | 7,185 |
| 13102 MULBERRY PARK | 108,774 | 19,611 | 89,163 | 89,163 |
| 13102 MULBERRY PARK - LAND | 18,129 | 0 | 18,129 | 18,129 |
| 13103 MULBERRY PARK #837 | 71,501 | 12,892 | 58,609 | 58,609 |
| 13103 MULBERRY PARK #837 - LAND | 11,917 | 0 | 11,917 | 11,917 |
| 2314 PRIME CIRCLE | 77,076 | 12,960 | 64,116 | 64,116 |
| 2314 PRIME CIRCLE - LAND | 12,846 | 0 | 12,846 | 12,846 |
| 13025 MULBERRY PARK | 113,221 | 20,414 | 92,807 | 92,807 |
| 13025 MULBERRY PARK - LAND | 18,870 | 0 | 18,870 | 18,870 |
| 3020 PARKWAY BLVD #104 | 62,602 | 11,286 | 51,316 | 51,316 |
| 3020 PARKWAY BLVD #104 - LAND | 10,434 | 0 | 10,434 | 10,434 |
| 1035 SPRING MEADOW DRIVE | 51,846 | 8,718 | 43,128 | 43,128 |
| 1035 SPRING MEADOW DRIVE - LAND | 8,641 | 0 | 8,641 | 8,641 |
| 13015 PLANTATION PARK #1014 | 78,065 | 13,836 | 64,229 | 64,229 |
| 13015 PLANTATION PARK #1014 - LAND | 13,011 | 0 | 13,011 | 13,011 |
| 1213 BERMUDA LAKES | 66,675 | 11,414 | 55,261 | 55,261 |
| 1213 BERMUDA LAKES - LAND | 11,113 | 0 | 11,113 | 11,113 |
| 13103 MULBERRY PARK #226 | 71,877 | 12,957 | 58,920 | 58,920 |
| 13103 MULBERRY PARK #226 - LAND | 11,980 | 0 | 11,980 | 11,980 |
| 2831 FOX SQUIRREL DRIVE | 58,240 | 10,149 | 48,091 | 48,091 |
| 2831 FOX SQUIRREL DRIVE - LAND | 9,707 | 0 | 9,707 | 9,707 |
| 13013 MULBERRY PARK #221 | 108,843 | 19,625 | 89,218 | 89,218 |
| 13013 MULBERRY PARK #221 - LAND | 18,140 | 0 | 18,140 | 18,140 |
| 13013 MULBERRY PARK #216 | 67,756 | 9,548 | 58,208 | 58,208 |
| 13013 MULBERRY PARK #216 - LAND | 11,293 | 0 | 11,293 | 11,293 |
| 13025 MULBERRY PARK #314 | 109,106 | 12,728 | 96,378 | 96,378 |
| 13025 MULBERRY PARK #314 - LAND | 18,184 | 0 | 18,184 | 18,184 |
| 14304 FREDERICK DR #418 | 92,595 | 13,047 | 79,548 | 79,548 |
| 14304 FREDERICK DR #418 - LAND | 15,432 | 0 | 15,432 | 15,432 |
| 3202 RIO GRANDE | 70,569 | 9,302 | 61,267 | 61,267 |
| 3202 RIO GRANDE - LAND | 11,761 | 0 | 11,761 | 11,761 |
| 3004 PARKWAY BLVD | 57,247 | 7,721 | 49,526 | 49,526 |
| 3004 PARKWAY BLVD - LAND | 9,541 | 0 | 9,541 | 9,541 |
| 13013 MULBERRY, 8300 ELM, 13003 PLANTATION | 586,669 | 82,661 | 504,008 | 504,008 |
| 13013 MULBERRY, 8300 ELM, 13003 PLANTATION - LAND | 97,778 | 0 | 97,778 | 97,778 |
| ST. REGIS - BUILDING IMPROVEMENTS '15 | 54,743 | 7,048 | 47,695 | 47,695 |
| 14238 FREDRICKSBURG DR #320 | 127,080 | 11,360 | 115,720 | 115,720 |
| 14238 FREDRICKSBURG DR #320 - LAND | 21,180 | 0 | 21,180 | 21,180 |
| 14304 FREDERICK DR #412 | 119,927 | 12,901 | 107,026 | 107,026 |
| 14304 FREDERICK DR #412 - LAND | 19,988 | 0 | 19,988 | 19,988 |
| 13803 FAIRWAY ISLAND DR #1612 | 75,171 | 7,630 | 67,541 | 67,541 |
| 13803 FAIRWAY ISLAND DR #1612 - LAND | 12,528 | 0 | 12,528 | 12,528 |
| 13803 FAIRWAY ISLAND DR #1622 | 75,171 | 7,630 | 67,541 | 67,541 |
| 13803 FAIRWAY ISLAND DR #1622 - LAND | 12,528 | 0 | 12,528 | 12,528 |
| 13941 FAIRWAY ISLAND DR #717 | 75,171 | 7,630 | 67,541 | 67,541 |
| 13941 FAIRWAY ISLAND DR #717 - LAND | 12,528 | 0 | 12,528 | 12,528 |
| 13953 FAIRWAY ISLAND DR #612 | 75,011 | 7,614 | 67,397 | 67,397 |
| 13953 FAIRWAY ISLAND DR #612 - LAND | 12,502 | 0 | 12,502 | 12,502 |
| 14037 FAIRWAY ISLAND DRIVE | 119,708 | 8,525 | 111,183 | 111,183 |
| 14037 FAIRWAY ISLAND DRIVE - LAND | 19,951 | 0 | 19,951 | 19,951 |
| 9 PROPERTIES | 950,103 | 35,990 | 914,113 | 914,113 |
| 9 PROPERTIES - LAND | 158,351 | 0 | 158,351 | 158,351 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIFCO | AT COST | 5,425,070 | 5,425,070 |
| INVESTMENT IN LAKEWOOD HIGHGATE | AT COST | 1,440,967 | 1,440,967 |
| INVESTMENT IN WF LIBERTY | AT COST | 8,473,735 | 8,473,735 |
| INVESTMENT IN LAWRENCE TUSCANY | AT COST | 146,675 | 146,675 |
| INVESTMENT IN NEW SI WATER | AT COST | 1,944,462 | 1,944,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,387 | 11,387 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 8,228 | 8,228 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LAKEWOOD HIGHGATE | 107,342 | 107,342 | 107,342 |
| LAWRENCE TUSCANY | -3,723 | -3,723 | -3,723 |
| LIFCO HOTELS | 60,019 | 60,019 | 60,019 |
| NEW SI WATER | -34,146 | -34,146 | -34,146 |
| WF LIBERTY | -530,783 | -530,783 | -530,783 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS PAYABLE | 9,350 | 9,350 |
| LIFCO | 1,580,050 | 1,580,050 |
| DEPOSIT PAYABLE | 400,000 | 0 |
| LAWRENCE TUSCANY | 1,700,000 | 1,700,000 |
| DUE TO AFFILIATE | 6,244 | 0 |
| Name | Address |
|---|---|
| MICHAEL KONIG |
324 HIALEAH DRIVE CHERRY HILL,NJ08002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 558,533 | 0 | 0 |