| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lighthouse Tax Service tax prep | 1,800 | 900 | 900 | |
| xnetworks consultant | 990 | 495 | 495 | |
| Elvira Walkey Accounting | 1,727 | 863 | 864 | |
| Ingrid Aguirre Mtg Facilitation | 4,800 | 4,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BP late GLC&5 | 2018-02 | Purchased | 2018-12 | 14 | 13,919 | -13,905 | ||||
| Lowes | 2018-02 | Purchased | 2019-01 | 12,816 | 13,470 | -654 | ||||
| Vanguard | 2010-11 | Purchased | 2019-01 | 14,975 | 7,559 | 7,416 | ||||
| american honda | 2018-02 | Purchased | 2019-02 | 13,726 | 13,753 | -27 | ||||
| Chubb | 2018-02 | 2019-02 | 14,089 | 13,889 | 200 | |||||
| Intel | 2018-02 | Purchased | 2019-02 | 13,993 | 13,832 | 161 | ||||
| Medtronic | 2018-02 | 2019-02 | 14,100 | 14,025 | 75 | |||||
| Occidental | 2018-02 | 2019-02 | 14,072 | 14,050 | 22 | |||||
| Phillip Morris | 2018-02 | 2019-02 | 13,754 | 13,575 | 179 | |||||
| Apple | 2009-03 | Purchased | 2019-02 | 43,034 | 3,123 | 39,911 | ||||
| Vanguard | 2010-11 | 2019-02 | 54,366 | 25,196 | 29,170 | |||||
| Apple | 2009-03 | 2019-03 | 65,468 | 4,684 | 60,784 | |||||
| Microsoft | 2009-03 | 2019-03 | 61,483 | 13,853 | 47,630 | |||||
| Vanguard | 2010-11 | 2019-03 | 108,342 | 50,392 | 57,950 | |||||
| Apple | 2009-03 | 2019-06 | 81,422 | 5,309 | 76,113 | |||||
| Costco | 2009-03 | 2019-06 | 40,691 | 8,727 | 31,964 | |||||
| Ishares Russells | 2017-02 | 2019-06 | 54,634 | 49,835 | 4,799 | |||||
| microsoft | 2009-03 | 2019-06 | 51,466 | 9,823 | 41,643 | |||||
| Vanguard | 2010-11 | 2019-06 | 99,869 | 44,093 | 55,776 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| John Deere | 13,747 | 14,264 |
| 3M | 13,567 | 14,024 |
| United Healthcare | 13,791 | 14,269 |
| Simon Property | 13,655 | 14,189 |
| General Dynamics | 14,072 | 14,849 |
| BP Capital | 13,770 | 14,441 |
| Altria | 13,322 | 13,623 |
| Metlife | 14,099 | 14,852 |
| Pfizer | 14,148 | 14,726 |
| Target | 14,199 | 14,914 |
| Aflac | 14,132 | 14,818 |
| UPS | 13,612 | 14,311 |
| Shell | 13,816 | 14,689 |
| Apple | 13,852 | 14,634 |
| Rio Tinto | 13,224 | 13,969 |
| HD | 13,974 | 14,794 |
| Coca Cola | 13,621 | 14,491 |
| Microsft | 13,836 | 14,738 |
| Entergy | 14,022 | 14,608 |
| Boeing | 13,784 | 14,607 |
| COmmonwealth Edison | 13,990 | 14,919 |
| B of A | 14,115 | 14,957 |
| Ecolab | 14,025 | 15,140 |
| VA Elec & Power | 13,349 | 14,233 |
| Realty Inc | 14,016 | 15,084 |
| twdc | 13,519 | 14,612 |
| Amazon | 15,860 | 16,819 |
| Pepsico | 13,452 | 14,553 |
| Oracle | 13,628 | 14,660 |
| Waste Mgmt | 13,434 | 14,456 |
| Toyota | 13,512 | 14,443 |
| Avalonbay | 13,457 | 14,470 |
| J&J | 13,441 | 14,395 |
| Comcast | 13,391 | 14,369 |
| Citigroup | 13,928 | 14,828 |
| Bank of NY | 13,994 | 15,071 |
| Boston Prop | 15,611 | 16,653 |
| WF | 16,405 | 17,430 |
| Schwab | 11,392 | 12,037 |
| Duke | 14,176 | 15,029 |
| Conoco Phillip | 16,385 | 17,479 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet | 12,172 | 54,140 |
| alphabet | 12,100 | 54,046 |
| Apple | 13,115 | 207,816 |
| Chevron | 22,606 | 74,664 |
| Costco | 26,727 | 129,487 |
| Microsoft | 26,697 | 141,998 |
| Oracle | 17,973 | 56,970 |
| ishares | 99,932 | 123,795 |
| Vanguard | 119,680 | 273,505 |
| Harding loevner | 150,000 | 178,120 |
| MSILF Treas Sec | 300,425 | 300,425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fee | -10 | -10 | ||
| Insurance | 1,936 | 1,936 | ||
| License and Fees | 30 | 30 | ||
| Membership Dues | 1,750 | 1,750 | ||
| Website Expenses | 360 | 360 | ||
| Misc Fees | 815 | 815 | ||
| Supplies | 1,010 | 1,010 | ||
| Telephone | 2,384 | 2,384 | ||
| Postage | 41 | 41 | ||
| Software/Accesories | 833 | 833 | ||
| Special Events | 5,200 | 5,200 | ||
| Rounding adjustment | -2 | -2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| other investment income | 12,583 | 12,583 |
| Description | Amount |
|---|---|
| rounding adjustment | -2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Paychex payroll processing | 1,381 | 1,381 | ||
| Murillo/Legacy Films Temp help | 702 | 702 | ||
| Schwab/MS invest Fees | 2,676 | 2,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 4,971 | 4,971 | ||
| Fed Income Tax | 1,161 | 1,161 |