| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER BUSCH | 23,348 | 23,717 |
| ANHEUSER BUSCH I 3.65% | 78,010 | 78,684 |
| APPLE INC 2.85% | 51,400 | 50,749 |
| APPLE INC 3.2% | 51,517 | 52,202 |
| ARCHER DANIELS | 54,541 | 51,864 |
| BANK OF AMERICA | ||
| BERKSHIRE HTHAWA 4.25% | 26,789 | 25,826 |
| BNSF LLC | 52,091 | 51,172 |
| CATERPILLAR FINL | 39,444 | 39,749 |
| CISCO SYSTEMS INC | 52,162 | 51,390 |
| COCA COLA COMPANY | 25,619 | 26,015 |
| DIAGEO CAPITAL | 54,645 | 51,254 |
| DTE ELECTRIC COM | 52,494 | 50,659 |
| ENTERGY LOUISIANA | 51,157 | 51,449 |
| EXXON MOBIL COR | 51,785 | 52,175 |
| IBM CORP | 88,143 | 80,559 |
| KIMBERLY CLARK | 52,874 | 50,834 |
| MEAD JOHNSON | 80,394 | 80,726 |
| NEW YORK NEW YORK | 76,875 | 78,670 |
| ORACLE CORPORATE | 77,992 | 79,008 |
| PEPSICO INC | 25,819 | 25,760 |
| PHILIP MORRIS INT | 51,972 | 52,135 |
| PORT OF MORROW | 76,461 | 76,894 |
| SCAROLINA ELEC | ||
| SIMON PPTY GRP LP | ||
| TOYOTA MOTOR CRED 3.4% | 52,492 | 51,310 |
| UNION ELECTRIC CO | 51,790 | 52,364 |
| UNITED PARCEL S | 51,993 | 50,740 |
| UNIVERSITY CALI | 70,982 | 72,690 |
| WALMART STORES | 52,780 | 50,811 |
| WESTPAC BANKIN | 53,981 | 50,478 |
| XCEL ENERGY | 25,749 | 25,270 |
| US TREASURY | 75,450 | 75,340 |
| FARM CREDIT SYSTEM 3.3% | 49,908 | 53,923 |
| FHLB 3.3% | 49,629 | 53,833 |
| BHP BILLITON FL 3.85% | 50,823 | 53,144 |
| OKLAHOMA CITY O 3.21% | 77,563 | 77,929 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRIVATE EXPORT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA COMMODITY STRATEGY | AT COST | ||
| DFA EMERGING MKTS CORE | AT COST | 272,601 | 317,618 |
| DFA INTL CORE EQTY PORT | AT COST | 926,934 | 911,814 |
| DFA INTL REAL ESTATE | AT COST | 66,106 | 69,975 |
| DFA INTL SMALL CAP VALUE | AT COST | ||
| DFA ONTL VALUE PORT | AT COST | ||
| DFA US CORE EQTY 2 PORT | AT COST | 1,432,567 | 1,544,860 |
| DFA US LARGE CAP VALUE | AT COST | ||
| DFA US MICRO CAP PORT | AT COST | ||
| DFA US SMALL CAP VALUE | AT COST | ||
| AMERICAN EXPRESS CNTRN B | AT COST | ||
| GOLDMAN SACH BK US | AT COST | ||
| CAPITAL ONE NA | AT COST | 50,197 | 49,966 |
| VANGUARD REAL ESTATE | AT COST | 80,631 | 87,665 |
| ROACH ENTERPRISES OF OHIO | AT COST | 3,244,232 | 3,001,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,924 | 1,777 | 1,777 | 4,147 |
| Description | Amount |
|---|---|
| REO (NON-DEDUCTIBLE EXPENSES) | 16,358 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ATTORNEY GENERAL REGISTRATION | 200 | 200 | ||
| OFFICE | 6,626 | 2,000 | 2,000 | 4,626 |
| EDUCATIONAL FILM PRODUCTION | 85,517 | 85,517 | ||
| DUES AND SUBSCRIPTIONS | 3,769 | 1,130 | 1,130 | 2,639 |
| OTHER PROGRAM EXPENSES | 23,321 | 23,321 | ||
| LIABILITY INSURANCE | 1,600 | 1,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DIVERSION FEES | 12,438 | 12,438 | |
| ROACH ENTERPRISES OF OHIO | 18,923 | 18,923 | 18,923 |
| CREDIT CARD REBATE | 200 | 200 |
| Description | Amount |
|---|---|
| EXCISE TAX REFUND | 1,690 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHECKS PAYABLE | 2,248 | |
| PAYROLL LIABILITIES | 147 | 3,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEE | 31,582 | 31,582 | 31,582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX DEPOSITS | 1,732 |