| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 4,846.946 SH BARON EMERGING MARKETS | 2018-06 | PURCHASE | 2018-09 | 64,028 | 68,099 | -4,071 | ||||
| 548.960 SH BLACKROCK STRATEGIC INCOM | 2018-06 | PURCHASE | 2018-11 | 5,281 | 5,358 | -77 | ||||
| 318.627 SH DODGE & COX INCOME FUND | 2018-06 | PURCHASE | 2018-11 | 4,225 | 4,260 | -35 | ||||
| 399.017 SH LOOMIS SAYLES GROWTH FUND | 2018-06 | PURCHASE | 2018-11 | 6,492 | 6,384 | 108 | ||||
| 31.385 SH METROPOLITAN WEST TOTAL RE | 2018-09 | PURCHASE | 2018-11 | 321 | 326 | -5 | ||||
| 505.467 SH METROPOLITAN WEST TOTAL R | 2018-06 | PURCHASE | 2018-11 | 5,171 | 5,247 | -76 | ||||
| 261.102 SH PGIM HIGH YIELD FUND | PURCHASE | 2018-11 | 1,373 | 1,420 | -47 | |||||
| 421.598 SH PGIM HIGH YIELD FUND | 2018-06 | PURCHASE | 2018-11 | 2,218 | 2,277 | -59 | ||||
| 31.122 SH VANGUARD TOTAL BOND MARKET | 2018-09 | PURCHASE | 2018-11 | 320 | 325 | -5 | ||||
| 482.594 SH VANGUARD TOTAL BOND MARKE | 2018-06 | PURCHASE | 2018-11 | 4,961 | 5,033 | -72 | ||||
| 60.000 SH VANGUARD INDEX FUNDS S&P 5 | 2018-09 | PURCHASE | 2018-11 | 15,108 | 15,999 | -891 | ||||
| 86.285 SH WESTERN ASSET CORE PLUS BO | PURCHASE | 2018-11 | 949 | 976 | -27 | |||||
| 355.351 SH WESTERN ASSET CORE PLUS B | 2018-06 | PURCHASE | 2018-11 | 3,909 | 4,012 | -103 | ||||
| 2,232.223 SH EUROPACIFIC GROWTH FUND | 2018-06 | PURCHASE | 2018-12 | 99,200 | 119,201 | -20,001 | ||||
| 10,160.336 SH PGIM HIGH YIELD FUND | 2018-06 | PURCHASE | 2018-12 | 52,021 | 54,866 | -2,845 | ||||
| 80.685 SH WESTERN ASSET CORE PLUS BO | PURCHASE | 2019-03 | 917 | 922 | -5 | |||||
| 1,943.963 SH WESTERN ASSET CORE PLUS | 2018-06 | PURCHASE | 2019-03 | 22,083 | 21,947 | 136 | ||||
| 118.189 SH VANGUARD ST TREASURY FUND | PURCHASE | 2019-06 | 1,250 | 1,242 | 8 | |||||
| 9,501.916 SH VANGUARD ST TREASURY FU | 2018-12 | PURCHASE | 2019-06 | 100,530 | 99,200 | 1,330 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,000 SH EXXON MOBIL CORP | 32,231 | 1,369,600 |
| 1,375 SH VALARIS PLC | 3,211 | 6,408 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4,846.946 SH BARON EMERGING MARKETS | AT COST | ||
| 2,456.518 SH BLACKROCK STRATEGIC IN | AT COST | 129,804 | 132,090 |
| 2,456.518 SH DELEWARE SMALL CAP CORE | AT COST | 62,079 | 53,749 |
| 7,202.518 SH DODGE & COX INCOME FUND | AT COST | 96,331 | 102,348 |
| 2,337.657 SH EUROPACIFIC GROWTH FUND | AT COST | 123,631 | 119,080 |
| 6,753.973 SH LOOMIS SAYLES GROWTH FD | AT COST | 107,344 | 116,709 |
| 13,096.503 SH METROPOLITAN WEST FUND | AT COST | 135,998 | 146,026 |
| 7,160.219 SH PGIM HIGH YIELD FUND | AT COST | 38,632 | 39,381 |
| 18,100.761 SH VANGUARD TOTAL BOND FD | AT COST | 188,966 | 202,910 |
| 11,972.518 SH WESTERN ASSET CORE FD | AT COST | 135,217 | 145,227 |
| 120.000 SH ISHARES TR S&P 500 GRWT | AT COST | 20,490 | 21,598 |
| 1,319.000 SH ISHARES TR CORE S&P MCP | AT COST | 256,915 | 248,196 |
| 3,062.000 SH ISHARES TR CORE MSCI | AT COST | 194,039 | 181,668 |
| 2,519.000 SH VANGUARD INDEX FUNDS | AT COST | 637,159 | 676,603 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 255 | 255 | ||
| INVESTMENT FEES | 14,017 | 14,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 46,495 | 46,495 |