| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,808 | 2,846 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| UPGRADE HEATING SYSTEM | 2011-03-31 | 8,510 | 3,638 | SL | 15.0000 | 567 | |||
| DINING HALL | 1995-05-13 | 175,563 | 98,235 | SL | 40.0000 | 4,389 | |||
| DINING HALL PERMITS | 1995-10-13 | 1,170 | 637 | SL | 40.0000 | 29 | |||
| DINING HALL ADDITIONS | 1995-11-29 | 475 | 260 | SL | 40.0000 | 12 | |||
| DINING HALL ADDITIONS | 1996-01-29 | 165 | 88 | SL | 40.0000 | 4 | |||
| DINING HALL ROOFING | 1996-04-03 | 600 | 322 | SL | 40.0000 | 15 | |||
| DORMITORY | 1979-01-01 | 13,325 | 12,658 | SL | 40.0000 | 333 | |||
| FARM HOUSE RENOVATIONS | 2008-05-01 | 1,054,634 | 251,274 | SL | 39.0000 | 27,042 | |||
| 2008-2009 IMPROVEMENTS | 2008-12-15 | 20,954 | 4,677 | SL | 39.0000 | 537 | |||
| UPGRADE LOCKS | 2011-05-31 | 4,985 | 2,075 | SL | 15.0000 | 332 | |||
| ACT 250 PERMIT | 2011-01-31 | 1,649 | 276 | SL | 39.0000 | 42 | |||
| SIGN | 2008-09-15 | 2,975 | 2,525 | 200DB | 10.0000 | 90 | |||
| LEASEHOLD IMPROVEMENTS | 1990-10-15 | 18,500 | 12,262 | SL | 40.0000 | 463 | |||
| NEW ROOF | 1991-10-15 | 1,900 | 1,237 | SL | 40.0000 | 48 | |||
| ROOF CORN CRIB & MOTEL | 1992-10-15 | 9,300 | 5,798 | SL | 40.0000 | 233 | |||
| STEP STONES | 1998-01-16 | 3,446 | 1,635 | SL | 40.0000 | 86 | |||
| WINDOWS | 2005-12-31 | 8,000 | 2,400 | SL | 39.0000 | 205 | |||
| FIRE SAFETY | 2006-05-31 | 18,574 | 5,375 | SL | 39.0000 | 476 | |||
| ROCKSIDE IMPROVEMENTS | 1998-03-01 | 23,893 | 11,647 | SL | 40.0000 | 597 | |||
| CHIMNEY | 1998-09-02 | 1,287 | 609 | SL | 40.0000 | 32 | |||
| 2008-2009 IMPROVEMENTS | 2009-02-01 | 46,382 | 10,157 | SL | 39.0000 | 1,189 | |||
| REMODEL BATHROOM | 2010-11-30 | 6,475 | 2,835 | SL | 15.0000 | 432 | |||
| IMPROVEMENTS | 2009-12-31 | 1,416 | 721 | SL | 15.0000 | 94 | |||
| IMPROVEMENTS | 2010-05-31 | 1,300 | 631 | SL | 15.0000 | 87 | |||
| CARPET | 2010-08-15 | 7,293 | 3,443 | SL | 15.0000 | 486 | |||
| ROOST IMPROVEMENTS | 2013-09-01 | 167,437 | 16,744 | SL | 40.0000 | 4,186 | |||
| FARMHOUSE CARPETING | 2014-05-08 | 3,150 | 1,500 | SL | 7.0000 | 450 | |||
| BEEKMAN ROOF | 2017-08-23 | 42,350 | SL | 40.0000 | 1,059 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 27,426 | 25,866 | 1,560 | |
| Machinery and Equipment | 21,282 | 21,282 | ||
| Buildings | 1,689,115 | 553,571 | 1,135,544 | 2,000,000 |
| Improvements | 31,729 | 19,385 | 12,344 | |
| Land | 19,558 | 19,558 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 23,124 | 2,800 | 20,324 | |
| OFFICE | 765 | |||
| Rental Expenses | 81,546 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 62,916 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,755 | 28,755 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 173 | |||
| FOREIGN TAX | 249 | 249 | ||
| PAYROLL TAXES | 765 | 765 | ||
| PROPERTY TAX | 14,841 | 14,841 |