| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACK HILLS CORP | 10,038 | 16,772 |
| DUKE ENERGY | 13,738 | 21,122 |
| EVERGY INC | 6,342 | 17,686 |
| INTEL CORP | 11,931 | 26,637 |
| JOHNSON & JOHNSON | 10,047 | 20,877 |
| KRAFT HEINZ CO | 3,505 | 5,011 |
| MDU RESOURCES GROUP | 20,063 | 26,635 |
| MERCK & CO INC | 9,886 | 15,776 |
| NORTHWESTERN CORP | 14,979 | 22,425 |
| PEPSICO INC | 9,901 | 17,362 |
| PROCTOR & GAMBLE CO | 9,938 | 12,857 |
| PUBLIC SERVICE ENTERPRISE GROUP INC | 16,319 | 24,395 |
| SOUTHERN CO | 13,739 | 14,710 |
| VERIZON COMMUNICATIONS INC | 9,386 | 17,127 |
| WEYERHAEUSER CO. | 9,971 | 16,626 |
| PACIFIC GAS & ELECTRIC CO | 9,554 | 7,500 |
| SIOUX STEEL CO | 3,000 | 3,000 |
| UNION ELECTRIC | 7,709 | 9,679 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD GLOBAL EX US REAL ESTATE | AT COST | 35,985 | 36,876 |
| ROYAL DUTCH SHELL PLC ADR B | AT COST | 9,879 | 9,433 |
| FPA CRESENT FUND | AT COST | 63,942 | 86,790 |
| JP MORGAN INCOME BUILDER | AT COST | 79,970 | 86,325 |
| DODGE & COZ INT'L STOCK | AT COST | 158,760 | 165,276 |
| GOLDMAN SACHS INTERNATIONAL EQUITY INSIGHTS - I | AT COST | 120,818 | 126,072 |
| MATTHEWS PACIFIC TIGER | AT COST | 72,076 | 85,797 |
| T ROWE PRICE EMERGING MARKETS - I SHARES | AT COST | 81,462 | 98,362 |
| DODGE & COX STOCK FUND | AT COST | 57,043 | 88,633 |
| PRIMECAP ODYSSEY GROTH | AT COST | 45,099 | 91,046 |
| T ROWE PRICE CAP GROWTH | AT COST | 61,632 | 87,484 |
| T ROWE PRICE VALUE | AT COST | 86,170 | 107,033 |
| VANGUARD INDUSTRIALS INDEX ADMIRAL SHARES | AT COST | 35,983 | 43,669 |
| VICTORY SYCAMORE ESTABLISHED VALUE I | AT COST | 109,816 | 129,617 |
| VANGUARD REIT INDEX FUND | AT COST | 25,058 | 31,081 |
| JPM UNDISCOVERED MANAGERS BEHAV | AT COST | 97,838 | 132,479 |
| VANGUARD SMALL CAP INDEX ADMIRAL | AT COST | 18,117 | 22,955 |
| DREYFUS/STANDISH GLOBAL FIXED INCOME | AT COST | 50,000 | 49,323 |
| FIDELITY STRATEGIC INCOME FD | AT COST | 44,720 | 46,913 |
| GUGGENHEIM LIMITED DURATION INSTL | AT COST | 80,000 | 79,887 |
| GUGGENHEIM TOTAL RETURN BOND INSTL | AT COST | 77,456 | 79,531 |
| PIMCO INCOME FUND - I SHARES | AT COST | 29,798 | 29,825 |
| WELLS FARGO CD | AT COST | 50,000 | 49,921 |
| ALERIAN MLP - ETF DEFERRED RETURN OF CAPITAL | AT COST | 3,105 | 0 |
| VANGUARD REIT INDEX FUND | AT COST | 1,404 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUES AND FINE ARTS IN ANNE HATHAWAY COTTAGE | 13,715 | 13,715 | 13,715 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 280 | 0 | 0 | 280 |
| LICENSING FEES | 326 | 0 | 0 | 326 |
| TELEPHONE AND UTILITIES | 1,993 | 0 | 0 | 1,993 |
| REPAIRS AND MAINTENANCE | 13,893 | 0 | 9,135 | 4,758 |
| GENERAL EXPENSES | 1,420 | 0 | 0 | 1,420 |
| SAFE DEPOSIT BOX | 35 | 0 | 0 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 24,398 | 24,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL COMMISSION EXPENSE | 4,148 | 0 | 4,148 | 0 |
| BROKER CHARGES | 6,915 | 6,915 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 11,115 | 0 | 11,115 | 0 |
| FEDERAL TAXES | 85 | 0 | 0 | 0 |