| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,971 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LIGHTING | 2010-09-28 | 800 | 741 | SL | 7.14 % | 59 | |||
| CAMERA MONITORS | 2010-09-30 | 1,257 | 1,168 | SL | 7.14 % | 89 | |||
| DVD RECORDER | 2010-10-04 | 336 | 312 | SL | 7.14 % | 24 | |||
| DVD BURNER | 2011-03-31 | 960 | 891 | SL | 7.14 % | 69 | |||
| STUDIO LAMP | 2011-03-31 | 229 | 214 | SL | 7.14 % | 15 | |||
| B&H PHOTO DVD BURNER | 2011-06-30 | 549 | 507 | SL | 7.14 % | 42 | |||
| MEDIA EQUIPMENT | 2011-07-31 | 90 | 76 | SL | 14.29 % | 13 | |||
| MEDIA EQUIPMENT | 2011-09-30 | 120 | 100 | SL | 14.29 % | 17 | |||
| MEDIA EQUIPMENT | 2011-09-30 | 410 | 346 | SL | 14.29 % | 59 | |||
| MEDIA EQUIPMENT | 2011-10-31 | 210 | 169 | SL | 14.29 % | 30 | |||
| MEDIA EQUIPMENT | 2012-01-31 | 50 | 38 | SL | 14.29 % | 7 | |||
| VIDEO EQUIPMENT | 2012-02-29 | 1,799 | 1,381 | SL | 14.29 % | 257 | |||
| PRODUCTION SWITCHER | 2012-06-05 | 2,350 | 1,722 | SL | 14.29 % | 336 | |||
| CONTROL PANEL | 2012-06-05 | 4,745 | 3,475 | SL | 14.29 % | 678 | |||
| CAMERA CONVERTER | 2012-06-05 | 565 | 415 | SL | 14.29 % | 81 | |||
| CAMERA CONVERTER | 2012-06-05 | 565 | 415 | SL | 14.29 % | 81 | |||
| STUDIO CONVERTER | 2012-06-05 | 1,995 | 1,461 | SL | 14.29 % | 285 | |||
| CANON 3CMOS HD CAMCORDER | 2012-06-05 | 5,999 | 4,392 | SL | 14.29 % | 857 | |||
| CANON 3CMOS HD CAMCORDER | 2012-06-05 | 5,999 | 4,392 | SL | 14.29 % | 857 | |||
| ULTRA STUDIO SDI | 2012-06-05 | 395 | 287 | SL | 14.29 % | 56 | |||
| SONY HD TV | 2012-06-05 | 450 | 328 | SL | 14.29 % | 64 | |||
| SONY HD TV | 2012-06-05 | 450 | 328 | SL | 14.29 % | 64 | |||
| HDMI TO SDI CONVERTER | 2012-06-05 | 250 | 184 | SL | 14.29 % | 36 | |||
| HDMI TO SDI CONVERTER | 2012-06-05 | 250 | 184 | SL | 14.29 % | 36 | |||
| CANON REMOTE CONTROL | 2012-06-05 | 349 | 256 | SL | 14.29 % | 50 | |||
| CANON REMOTE CONTROL | 2012-06-05 | 349 | 256 | SL | 14.29 % | 50 | |||
| MEDIA EQUIPMENT | 2011-10-31 | 115 | 90 | SL | 14.29 % | 16 | |||
| 32 GB SANDISK | 2012-06-07 | 170 | 123 | SL | 14.29 % | 24 | |||
| 32 GB SANDISK | 2012-06-07 | 170 | 123 | SL | 14.29 % | 24 | |||
| STUDIO EQUIPMENT | 2013-06-30 | 6,932 | 4,458 | SL | 14.28 % | 990 | |||
| STUDIO EQUIPMENT | 2012-07-31 | 1,063 | 684 | SL | 14.28 % | 152 | |||
| STUDIO EQUIPMENT | 2012-08-31 | 3,038 | 1,953 | SL | 14.28 % | 434 | |||
| STUDIO EQUIPMENT | 2012-09-30 | 1,829 | 1,175 | SL | 14.28 % | 261 | |||
| STUDIO EQUIPMENT | 2012-10-31 | 3,538 | 2,276 | SL | 14.28 % | 505 | |||
| STUDIO EQUIPMENT | 2012-11-30 | 935 | 603 | SL | 14.28 % | 134 | |||
| STUDIO EQUIPMENT | 2012-12-31 | 1,220 | 783 | SL | 14.28 % | 174 | |||
| STUDIO EQUIPMENT | 2013-01-31 | 7,442 | 4,783 | SL | 14.28 % | 1,063 | |||
| STUDIO EQUIPMENT | 2013-02-28 | 11,495 | 7,391 | SL | 14.28 % | 1,641 | |||
| STUDIO EQUIPMENT | 2013-03-31 | 800 | 513 | SL | 14.28 % | 114 | |||
| STUDIO EQUIPMENT | 2013-04-30 | 707 | 454 | SL | 14.28 % | 101 | |||
| STUDIO EQUIPMENT | 2013-05-31 | 884 | 567 | SL | 14.28 % | 126 | |||
| STUDIO EQUIPMENT | 2013-06-30 | 11,691 | 7,517 | SL | 14.28 % | 1,669 | |||
| STUDIO EQUIPMENT | 2014-06-30 | 48,093 | 21,473 | SL | 14.28 % | 6,868 | |||
| STUDIO EQUIPMENT | 2015-06-30 | 41,911 | 12,724 | SL | 14.29 % | 5,989 | |||
| STUDIO EQUIPMENT | 2016-06-30 | 22,155 | 3,563 | SL | 14.28 % | 3,164 | |||
| STUDIO EQUIPMENT | 2017-06-30 | 10,037 | 180 | SL | 14.29 % | 1,434 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,424 | 1,424 | ||
| Machinery and Equipment | 238,962 | 153,930 | 85,032 | 85,032 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND MERCHANT FEES | 1,216 | |||
| INSURANCE | 1,371 | |||
| LICENSING FEES | 235 | |||
| MEALS | 34 | |||
| MISCELLANEOUS | 1,827 | |||
| OFFICE SUPPLIES | 56 | |||
| POSTAGE | 49 | |||
| PRODUCTION SUPPLIES | 1,009 | |||
| SMALL EQUIPMENT/TOOLS | 4,763 | |||
| SUPPLIES | 105 | |||
| TELEPHONE AND INTERNET | 1,759 | |||
| UTILITIES | 2,082 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 51,837 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 833 | 162 |
| CREDIT CARD PAYABLE | 15,068 | 4,194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 10,498 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,042 |