| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 21,500 | 0 | 21,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 15,634,089 | 18,066,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,685 | 0 | 1,685 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON MUTUAL FUND INVESTMENTS | 27,863 |
| PY VARIANCE - INVESTMENT COST BASIS | 62,704 |
| PY VARIANCE - INVESTMENT COST BASIS | 317 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,695 | 0 | 0 | |
| POSTAGE | 50 | 0 | 0 | |
| FILING FEE | 375 | 0 | 0 | |
| MISCELLANEOUS | 467 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 8,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 84,310 | 84,310 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROVISION FOR FEDERAL EXVISE TAX | 11,468 | 0 | 0 |