| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF 990-PF | 1,575 | 1,260 | 315 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 GENERAL ELECTRIC CAPITAL COR MTNF 3.500% 11/15/18 | 50,000 | 49,917 |
| 50,000 CHEVRON CORP NEW NOTE 1.961% DUE 3/3/20 | 50,288 | 49,358 |
| 25,000 OCCIDENTAL PETE CORP DEL NOTE 2.6% DUE 4/15/22 | 25,128 | 24,324 |
| 25,000 UNITEDHEALTH GROUP INC NTOE 2.875% DUE 3/15/23 | 25,215 | 24,376 |
| 25,000 WELLS FARGO CO MTN BE MTNF 3.0% DUE 1/22/21 | 25,382 | 24,791 |
| 50000 SHS STATE STR COPR NOTE 3.300% 12/16/24 | 49,334 | 49,176 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 600 SHS ABBOTT LABS | 6,697 | 44,016 |
| 300 SHS JOHNSON & JOHNSON | 9,215 | 41,451 |
| 350 SHS PEPSICO | 12,758 | 39,130 |
| 400 SHS CONOCOPHILLIPS COM | 8,394 | 30,960 |
| 500 SHS LOWES COS INC | 13,618 | 57,410 |
| 300 SHS CHEVRON CORP NEW | 16,781 | 36,684 |
| 1000 SHS ORACLE CORP | 19,894 | 51,560 |
| 600 SHS J P MORGAN CHASE & CO | 26,898 | 67,704 |
| 800 SHS MICROSOFT CORP | 23,128 | 91,496 |
| 200 SHS AMERIPRISE FINL INC | 7,180 | 29,532 |
| 200 SHS AMERICAN EXPRESS CO | 9,500 | 21,298 |
| 100 SHS BERKSHIRE HATHAWAY INC DEL CL B NEW | 8,296 | 21,411 |
| 300 SHS EXXON MOBIL CORP | 23,732 | 25,506 |
| 300 SHS GENERAL DYNAMICS CORP | 18,975 | 61,416 |
| 30 SHS ALPHABET INC CAP STK CL A | 7,672 | 36,212 |
| 400 SHS 3M CO COM | 36,816 | 84,284 |
| 275 SHS MCDONALDS CORP | 27,264 | 46,005 |
| 800 SHS PAYCHEX INC | 27,732 | 58,920 |
| 600 SHS COCA COLA CO | 22,926 | 27,714 |
| 300 SHS PHILIP MORRIS INTL INC | 24,041 | 24,462 |
| 30 SHS ALPHABET INC CAP STK CL C | 7,647 | 35,804 |
| 105 SHS GRAINGER W W INC | 24,637 | 37,528 |
| 500 SHS PAYPAL HLDGS INC | 9,340 | 43,920 |
| 15 SHS BOOKING HLDGS INC | 17,249 | 29,760 |
| 250 SHS UNION PAC CORP | 24,272 | 40,708 |
| 300 SHS VISA INC COM CL A | 15,761 | 45,027 |
| 400 SHS CERNER CORP | 21,918 | 25,764 |
| 300 SHS ALLSTATE CORP | 20,236 | 29,610 |
| 25 SHS AMAZON COM INC | 20,170 | 50,075 |
| 175 SHS APPLE INC | 20,402 | 39,505 |
| 70 SHS BIOGEN INC | 18,779 | 24,732 |
| 370 SHS CITIGROUP INC COM NEW | 18,418 | 26,544 |
| 300 SHS HASBRO INC | 28,402 | 31,536 |
| 150 SHS MCKESSON CORP | 24,245 | 19,898 |
| 300 SHS PROCTER & GAMBLE COMPANY | 25,341 | 24,969 |
| 300 SHS STARBUCKS CORP | 16,085 | 17,052 |
| 100 SHS ADOBE SYS INC | 24,008 | 26,995 |
| 500 SHS HALLIBURTON CO | 23,101 | 20,265 |
| HONEYWELL INTL INC | 28,854 | 33,280 |
| 300 SHS ZIONS BANCORPORATION | 15,992 | 15,045 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 200 SHS VANGUARD WORLD FDS TELCOMM ETF | AT COST | 9,057 | 17,400 |
| 1930 VANGUARD INTL EQUITY INDEX F MSCI | AT COST | 81,736 | 79,130 |
| 500 SHS ISHARES TR HIGH YLD CORP | AT COST | 44,485 | 43,220 |
| 5402.367 OPPENHEIMER SR FLOATING RATE CL Y | AT COST | 45,488 | 43,921 |
| 372 VANGURD INDEX FUNDS REIT ETF | AT COST | 23,434 | 30,013 |
| 6037.635 BARON SELECT FUNDS | AT COST | 69,983 | 80,602 |
| 1697.31 DIAMOND HILL FDS | AT COST | 40,000 | 46,506 |
| 5750.014 SHS DELAWARE GROUP EQUITY FDS V SML CAP CORE I | AT COST | 117,300 | 155,365 |
| 860 SHS ISHARES TR S&P MIDCAP 400 | AT COST | 121,398 | 173,109 |
| 300 SHS PIMCO ETF TR 0-5 HIGH YIELD | AT COST | 30,450 | 30,189 |
| 2676.68 SHS GATEWAY TR GATEWAY FD Y | AT COST | 80,000 | 91,810 |
| 1,012 VANGUARD MALVERN FDS STRM INFPROIDX | AT COST | 50,110 | 48,950 |
| 6,211.18 ADVISORS INNER CIRCLE FD II CHPLN MDC INST | AT COST | 100,000 | 126,584 |
| 6637.168 SHS HARDING LOEVNER FDS INC INTL EQUITY PR | AT COST | 148,938 | 153,119 |
| 19633.508 SHS TEMPLETON FDS INC FOREIGN ADV | AT COST | 148,626 | 151,178 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION INCOME | 135 | 135 | 135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 1,840 | 1,840 | 0 | |
| 2016 TAX | 309 | 309 | 0 |