| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,078 | 23,308 | 8,038 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMC NETWORKS INC | 211,480 | 211,480 |
| ALARM.COM HOLDINGS INC | 700,593 | 700,593 |
| BWX TECHNOLOGIES INC | 137,104 | 137,104 |
| BOX INC | 920,032 | 920,032 |
| CAESARS ENTERTAINMENT CORP | 175,480 | 175,480 |
| CATALENT INC | 29,323 | 29,323 |
| CHANNELADVISOR CORP | 144,293 | 144,293 |
| COLFAX CORP | 549,922 | 549,922 |
| COMPASS MINERALS INTERNATIONAL | 223,550 | 223,550 |
| COMSCORE INC | 359,787 | 359,787 |
| DUN & BRADSTREET CORP | 134,915 | 134,915 |
| ENTEGRIS INC | 155,940 | 155,940 |
| FLIR SYSTEMS INC | 36,379 | 36,379 |
| FIREEYE INC | 200,070 | 200,070 |
| GENERAC HOLDINGS INC | 41,384 | 41,384 |
| KNOWLES CORP | 131,580 | 131,580 |
| LIONS GATE ENTERTAINMENT CORP | 212,313 | 212,313 |
| LIVE NATION ENTERTAINMENT INC | 114,140 | 114,140 |
| PATTERSON COS INC | 95,214 | 95,214 |
| PLATFORM SPECIALTY PRODUCTS CO | 1,063,326 | 1,063,326 |
| VALVOLINE INC | 211,386 | 211,386 |
| VERSUM MATERIALS INC | 159,745 | 159,745 |
| WPX ENERGY INC | 157,763 | 157,763 |
| ACUSHNET HOLDINGS CORP | 156,544 | 156,544 |
| AERCAP HOLDINGS CORP | 49,276 | 49,276 |
| ALLIANCE DATA SYSTEMS CORP | 23,320 | 23,320 |
| AMDOCS LTD | 29,124 | 29,124 |
| AMETEK INC | 19,483 | 19,483 |
| ANALOG DEVICES INC | 15,347 | 15,347 |
| ARROW ELECTRONICS INC | 42,157 | 42,157 |
| AXALTA COATING SYSTEMS LTD | 205,805 | 205,805 |
| BALL CORP | 40,171 | 40,171 |
| CARDINAL HEALTH | 25,880 | 25,880 |
| CBRE GROUP INC | 23,870 | 23,870 |
| CIENA CORP | 216,056 | 216,056 |
| COMMERCE BANCSHARES INC/MO | 26,531 | 26,531 |
| CROWN HOLDINGS | 49,236 | 49,236 |
| DONALDSON CO INC | 30,230 | 30,230 |
| EATON CORP PLC | 29,896 | 29,896 |
| ELF BEAUTY INC | 176,357 | 176,357 |
| FIDELITY NATIONAL FINANCIAL IN | 45,520 | 45,520 |
| FIRSTCASH INC | 44,925 | 44,925 |
| GENPACT LTD | 30,955 | 30,955 |
| GILDAN ACTIVEWEAR INC | 48,154 | 48,154 |
| HANESBRANDS INC | 253,230 | 253,230 |
| HELEN OF TROY LTD | 65,961 | 65,961 |
| IMAX CORP | 146,190 | 146,190 |
| JOHNSON CONTROLS INTERNATIONAL | 30,105 | 30,105 |
| LABORATORY CORP OF AMERICA HOL | 26,930 | 26,930 |
| LIBERTY MEDIA CORP-LIBERTY BRA | 51,420 | 51,420 |
| MARKEL CORP | 27,109 | 27,109 |
| MAXAR TECHOLOGIES LET | 211,881 | 211,881 |
| MEDNAX INC | 21,640 | 21,640 |
| OMNICOM GROUP INC | 40,423 | 40,423 |
| PAPA JOHN'S INTERNATIONAL INC | 362,699 | 362,699 |
| PENSKE AUTOMOTIVE GROUP INC | 13,587 | 13,587 |
| PERRIGO CO PLC | 31,351 | 31,351 |
| PA GROUP HOLDINGS INC | 72,000 | 72,000 |
| PRA GROUP INC | 38,550 | 38,550 |
| PROGRESSIVE CORP/THE | 22,477 | 22,477 |
| QUANEX BUIDLING PRODUCTS CORP | 29,618 | 29,618 |
| RELIANCE STEEL & ALUMINUM CO | 29,764 | 29,764 |
| RENAISSANCERE HOLDINGS LTD | 32,486 | 32,486 |
| SCHWEITZER-MAUDUIT INTERNATIONAL | 52,027 | 52,027 |
| SEMGROUP CORP | 137,160 | 137,160 |
| SNAP-ON INC | 33,751 | 33,751 |
| STATE STREET CORP | 36,305 | 36,305 |
| STEELCASE INC | 27,405 | 27,405 |
| SYNCHRONY FINANCIAL | 25,703 | 25,703 |
| SYNEOS HEALTH INC | 46,900 | 46,900 |
| TCF FINANCIAL CORP | 44,316 | 44,316 |
| TE CONNECTIVITY LTD | 21,614 | 21,614 |
| TORCHMARK CORP | 6,513 | 6,513 |
| UNITED NATURAL FOODS INC | 17,917 | 17,917 |
| WHIRLPOOL CORP | 35,095 | 35,095 |
| WILLIAMS-SONOMA INC | 18,414 | 18,414 |
| WOODWARD INC | 33,050 | 33,050 |
| WORLD FUEL SERVICES CORP | 15,308 | 15,308 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACACIA INST'L PARTNERS | FMV | 3,260,010 | 3,260,010 |
| ALPINE INVESTORS V | FMV | 4,953,134 | 4,953,134 |
| BLUESTEM PARTNERS | FMV | 9,548,970 | 9,548,970 |
| CEVIAN CAPITAL II | FMV | 8,512,950 | 8,512,950 |
| EMINENCE LONG | FMV | 4,199,514 | 4,199,514 |
| FEDERAL STREET ASIA E.M. | FMV | 31,001 | 31,001 |
| FEIN 46-0946768 | FMV | 7,972,035 | 7,972,035 |
| HOUND PARTNERS LONG (GLOBAL EQUITY) | FMV | 4,356,176 | 4,356,176 |
| HOUND PARTNERS LONG (HEDGE) | FMV | 2,932,944 | 2,932,944 |
| IR&M INTERMEDIATE | FMV | 8,006,450 | 8,006,450 |
| LEGACY VENTURE VI | FMV | 4,043,435 | 4,043,435 |
| LEGACY VENTURE VIII | FMV | 3,344,565 | 3,344,565 |
| MARBLE ARCH OFFSHORE PARTNERS | FMV | 5,977,747 | 5,977,747 |
| MERCED PARTNERS IV | FMV | 3,172,370 | 3,172,370 |
| MML CAPITAL PARTNERS V | FMV | 275,010 | 275,010 |
| PARK WEST | FMV | 8,025,485 | 8,025,485 |
| RCP SECONDARY OPPORTUNITY | FMV | 989,822 | 989,822 |
| REGIMENT SPECIAL SITUATIONS V | FMV | 406,029 | 406,029 |
| SAN FRANCISCO PARTNERS | FMV | 5,900,523 | 5,900,523 |
| SANKATY CREDIT OPPORTUNITIES V-A2 | FMV | 2,120,880 | 2,120,880 |
| SRS PARTNERS | FMV | 7,454,823 | 7,454,823 |
| STEPSTONE SECONDARY OPP. II | FMV | 2,531,583 | 2,531,583 |
| STONEHILL INST'L PARTNERS | FMV | 2,630,826 | 2,630,826 |
| TENG YUE PARTNERS OFFSHORE | FMV | 3,095,848 | 3,095,848 |
| TP PARTNERS | FMV | 2,108,514 | 2,108,514 |
| VR GLOBAL OFFSHORE | FMV | 3,796,741 | 3,796,741 |
| NINE TEN PARTNERS LP | FMV | 6,752,108 | 6,752,108 |
| VANGUARD M/C GROW INDX-ADM | FMV | 1,563,397 | 1,563,397 |
| VANGUARD INST INDEX-INST | FMV | 14,124,292 | 14,124,292 |
| GQG EMERGING MARKETS | FMV | 1,696,858 | 1,696,858 |
| HARDING LOEVNER GLOBAL EQUITY | FMV | 2,434,777 | 2,434,777 |
| WELLINGTON EMERGING MARKETS | FMV | 950,267 | 950,267 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX | FMV | 7,712,902 | 7,712,902 |
| CAUSEWAY INTERNATIONAL VALUE | FMV | 2,393,181 | 2,393,181 |
| HARBOR INTERNATIONAL SMALL CAP | FMV | 2,405,394 | 2,405,394 |
| VANGUARD EMERGING MARKETS | FMV | 3,005,133 | 3,005,133 |
| CENTRE LANE PARTNERS IV, LP | FMV | 3,571,425 | 3,571,425 |
| GENERAL ATLANTIC 2017 LP | FMV | 3,662,431 | 3,662,431 |
| CLARION LION PROPERTIES FUND | FMV | 3,555,783 | 3,555,783 |
| NEUBERGER BERMAN | FMV | 3,248,278 | 3,248,278 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 4,770 | 4,770 | 0 | |
| TABLE & (4) CHAIRS | 1,709 | 1,709 | 0 | |
| COMPUTER | 1,160 | 0 | 1,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,091 | 0 | 4,182 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 3,152 | 9,198 | 9,198 |
| RECEIVABLE FROM BROKER FOR SECURITIES | 1,520,467 | 8,574,851 | 8,574,851 |
| TAX RECEIVABLE | 259,543 | 71,640 | 71,640 |
| GRANTS AND STIPENDS TO BE RETURNED | 4,500 | 17,442 | 17,442 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS | 6,367,522 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES AND EXPENSE | 7,656 | 44 | 4,977 | |
| TELECOMMUNICATIONS | 3,548 | 177 | 3,111 | |
| POSTAGE & SHIPPING | 2,867 | 287 | 2,361 | |
| INSURANCE | 18,267 | 0 | 18,295 | |
| MISCELLANEOUS | 11,548 | 0 | 11,576 | |
| DATABASE & SUBSCRIPTIONS | 5,143 | 0 | 4,911 | |
| PORTFOLIO EXPENSES FROM K-1'S | 0 | 963,309 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ACTIVITY | -155,022 | ||
| MISCELLANEOUS INCOME | 367 | 367 | 367 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GRANT RECIPIENT GIFTS PAYABLE | 100,000 | 42,000 |
| PAYABLE TO BROKER FOR SECURITIES | 43,345 | 295,288 |
| TAXES PAYABLE | 0 | 90,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COMPANY FEES | 1,319,387 | 780,483 | 0 | |
| OTHER PROFESSIONAL FEES | 212,802 | 0 | 194,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE AND UBI TAX | 512,517 | 0 | 0 | |
| FOREIGN TAXES FROM K-1'S | 0 | 36,990 | 0 |