| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 16,031 | 8,016 | 0 | 8,015 |
| Auditing | 12,400 | 0 | 0 | 12,400 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Oranizational Costs | 2004-07-12 | 2,500 | 525 | 60.0000 | 42 | 567 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Apple computer | 2014-01-27 | 2,109 | 1,442 | SL | 5.0000 | 422 | |||
| Furniture | 2014-01-27 | 1,006 | 492 | SL | 7.0000 | 144 | |||
| Apple computer | 2013-07-31 | 1,868 | 1,464 | SL | 5.0000 | 374 | |||
| Apple Macbook | 2018-03-16 | 3,481 | SL | 5.0000 | 174 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate bonds (Attachment A) | 5,894,349 | 5,894,349 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common stock (Attachment A) | 2,008,244 | 2,008,244 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual funds (Attachment A) | FMV | 12,656,358 | 12,656,358 |
| Exchange traded funds (Attachment A) | FMV | 17,549,172 | 17,549,172 |
| Govt asset backed/CMO (Attachment A) | FMV | 4,188,748 | 4,188,748 |
| Hedge and real estate funds (Attach A) | FMV | 6,849,812 | 6,849,812 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,006 | 636 | 370 | 370 |
| Machinery and Equipment | 7,458 | 3,876 | 3,582 | 3,582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 2,760 | 0 | 0 | 2,760 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 1,975 | 1,933 | 1,933 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 42 | |||
| Bank & service charges | 43 | 4 | 39 | |
| Board meetings | 4,803 | 480 | 4,323 | |
| Conference expenses | 154,189 | 154,189 | ||
| Dues & subscriptions | 6,065 | 607 | 5,458 | |
| Insurance | 8,306 | 831 | 7,475 | |
| Internet | 1,200 | 120 | 1,080 | |
| Miscellaneous | 9,868 | 9,868 | ||
| Office supplies | 3,393 | 339 | 3,054 | |
| Payroll processing fees | 1,500 | 150 | 1,350 | |
| Postage & delivery | 177 | 18 | 159 | |
| Telephone | 2,400 | 240 | 2,160 | |
| Workshops | 41,164 | 41,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 199,495 | 199,495 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise taxes | 43,162 | |||
| Payroll taxes | 19,056 | 1,906 | 17,150 | |
| Taxes withheld from investments | 19,091 | 19,091 |