| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 38,670 | 38,670 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SECURITY EQUIPMENT | 2000-11-01 | 29,353 | 29,353 | S/L | 5.0000 | ||||
| BUILDING | 2000-11-01 | 2,349,384 | 1,008,283 | S/L | 40.0000 | 58,735 | 58,735 | ||
| FURNITURE AND FIXTURES | 2000-11-01 | 71,855 | 71,855 | S/L | 10.0000 | ||||
| OFFICE EQUIPMENT | 2000-11-01 | 25,302 | 25,302 | S/L | 5.0000 | ||||
| BUILDING | 2001-07-01 | 270,963 | 111,771 | S/L | 40.0000 | 6,774 | 6,774 | ||
| OFFICE EQUIPMENT | 2001-07-01 | 2,067 | 2,067 | S/L | 5.0000 | ||||
| FURNITURE AND FIXTURES | 2001-07-01 | 4,032 | 4,032 | S/L | 10.0000 | ||||
| SECURITY EQUIPMENT | 2001-01-09 | 6,921 | 6,921 | S/L | 5.0000 | ||||
| LAND | 2000-11-01 | 91,000 | |||||||
| BUILDING | 2002-07-01 | 8,213 | 3,179 | S/L | 40.0000 | 205 | 205 | ||
| FURNITURE AND FIXTURES | 2002-07-01 | 4,080 | 4,080 | S/L | 10.0000 | ||||
| FURNITURE AND FIXTURES | 2003-07-01 | 9,934 | 9,934 | S/L | 10.0000 | ||||
| FURNITURE AND FIXTURES | 2004-11-01 | 2,437 | 2,437 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENT | 2004-05-01 | 956 | 328 | S/L | 40.0000 | 24 | 24 | ||
| EQUIPMENT | 2004-07-05 | 2,365 | 2,365 | S/L | 5.0000 | ||||
| FURNITURE AND FIXTURES | 2005-10-04 | 8,596 | 8,596 | S/L | 5.0000 | ||||
| FURNITURE AND FIXTURES | 2005-12-19 | 964 | 964 | S/L | 5.0000 | ||||
| COMPUTER AND PRINTER | 2006-07-01 | 4,740 | 4,740 | S/L | 5.0000 | ||||
| FENCE | 2006-02-13 | 705 | 705 | S/L | 7.0000 | ||||
| DESK AND MIRROR | 2006-01-23 | 825 | 825 | S/L | 5.0000 | ||||
| CHAIRS | 2006-02-20 | 1,438 | 1,438 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENT | 2007-09-24 | 1,135 | 288 | S/L | 40.0000 | 28 | 28 | ||
| FURNITURE AND FIXTURES | 2007-12-07 | 3,608 | 3,608 | S/L | 5.0000 | ||||
| COMPUTER & PRINTER | 2007-11-09 | 906 | 906 | S/L | 5.0000 | ||||
| WINDOWS | 2008-01-07 | 4,410 | 1,101 | S/L | 40.0000 | 110 | 110 | ||
| INSULATION | 2008-11-03 | 5,635 | 1,292 | S/L | 40.0000 | 141 | 141 | ||
| OFFICE EQUIPMENT | 2009-06-30 | 895 | 895 | S/L | 7.0000 | ||||
| DELL PRECISION T3500 | 2011-06-29 | 1,217 | 1,217 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2014-11-25 | 1,011 | 853 | 200DB | 7.0000 | 45 | 45 | ||
| FENCE | 2014-09-15 | 12,975 | 8,482 | 150DB | 15.0000 | 449 | 449 | ||
| HVAC IMPROVEMENTS | 2015-11-23 | 17,550 | 938 | S/L | 39.0000 | 450 | 450 | ||
| KILN | 2015-03-11 | 4,428 | 3,460 | 200DB | 7.0000 | 276 | 276 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 2,858,900 | 1,389,452 | 1,469,448 | 1,469,448 |
| LAND | 91,000 | 91,000 | 91,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 5,907 | 5,907 | 5,907 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING | 24,465 | 24,465 | ||
| INSTRUCTION | 70,250 | 70,250 | ||
| INSURANCE | 12,332 | 12,332 | ||
| MAINTENANCE | 18,250 | 18,250 | ||
| MISCELLANEOUS EXPENSE | -55 | -55 | ||
| OFFICE EXPENSE | 10,534 | 10,534 | ||
| PAYROLL PROCESSING | 2,888 | 2,888 | ||
| PROMOTIONAL | 6,789 | 6,789 | ||
| SECURITY | 8,873 | 8,873 | ||
| TEACHING SUPPLIES | 1,112 | 1,112 | ||
| TELEPHONE | 6,180 | 6,180 | ||
| UTILITIES | 19,392 | 19,392 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
10,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,964 | 14,964 | ||
| PROPERTY TAX | 242 | 242 | ||
| OHIO TAX | 450 | 450 |