| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,378 | 0 | 2,095 | 6,283 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2008-06-30 | 47,316 | 47,316 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2012-08-24 | 2,512 | 2,427 | SL | 5.000000000000 | 85 | 0 | 85 | |
| COMPUTER EQUIPMENT | 2014-08-05 | 789 | 461 | SL | 5.000000000000 | 158 | 0 | 158 | |
| COMPUTER EQUIPMENT | 2017-02-17 | 2,443 | 163 | SL | 5.000000000000 | 489 | 0 | 489 | |
| COMPUTER EQUIPMENT | 2017-11-18 | 4,704 | SL | 5.000000000000 | 549 | 0 | 549 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 3,009,619 | 3,009,619 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 47,316 | 47,316 | 0 | |
| COMPUTER EQUIPMENT | 2,512 | 2,512 | 0 | |
| COMPUTER EQUIPMENT | 789 | 619 | 170 | |
| COMPUTER EQUIPMENT | 2,443 | 652 | 1,791 | |
| COMPUTER EQUIPMENT | 4,704 | 549 | 4,155 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 5,075 | 5,075 | 5,075 |
| PREPAID TAXES | 1,000 | 944 | 944 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON SECURITIES | 32,598 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISEMENT AND PROMOTION | 71,171 | 0 | 71,171 | 0 |
| INFORMATION TECHNOLOGY EXPENSES | 14,249 | 0 | 14,249 | 0 |
| INSURANCE | 9,567 | 0 | 9,567 | 0 |
| BANK SERVICE CHARGES | 46,460 | 0 | 46,460 | 0 |
| OFFICE EXPENSES | 3,663 | 0 | 3,663 | 0 |
| TRAINING EXPENSES | 360 | 0 | 360 | 0 |
| FILING FEE | 250 | 0 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SEMINAR FEES | 1,677,150 | 1,677,150 | |
| SPONSORSHIP FEES | 30,000 | 30,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 1,125 | 7,180 |
| ADVANCE DEPOSITS | 149,600 | 68,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 46,341 | 46,341 | 0 | 0 |
| PAYROLL PROCESSING FEES | 2,329 | 0 | 2,329 | 0 |
| OTHER FEES | 4,007 | 0 | 4,007 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,194 | 0 | 18,194 | 0 |
| FOREIGN TAXES | 981 | 981 | 0 | 0 |
| EXCISE TAX | 3,056 | 0 | 0 | 3,056 |