| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 64128K579 NB HIGH INCOME BOND- | ||
| 4812C0100 JPM CORE BD FD - R6 | 244,243 | 237,433 |
| 258620103 DOUBLELINE TOTL RET | ||
| 77956H534 T ROWE PR EMERG MKTS | ||
| 92203J308 VANGUARD TOTAL INTL | 479,028 | 477,475 |
| 256210105 - DODGE & COX INCOME | 117,774 | 113,936 |
| 693390601 - PIMCO ST FD | 119,619 | 119,801 |
| 722005816 | 244,723 | 243,271 |
| 921937827 - VANGUARD ST BOND E | 239,927 | 239,864 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256206103 DODGE & COX INTL STO | 397,331 | 477,955 |
| 46432F842 ISHARES CORE MSCI EA | 466,004 | 487,649 |
| 4812A2389 JPM US LARGE CP CORE | ||
| 74160Q301 PRIMECAP ODYSSEY STO | 462,434 | 661,848 |
| 78462F103 SPDR S&P 500 ETF TRU | 2,103,920 | 3,627,604 |
| 41664T719 HARTFORD CAPITAL APP | 370,879 | 491,559 |
| 00171A530 AMG MANAGERS PICTET | ||
| 115233579 BROWN ADV JAPAN ALPH | 104,176 | 117,521 |
| 14042Y601 CAPITAL GR NON US EQ | 374,817 | 470,774 |
| 464287465 ISHARES MSCI EAFE IN | 790,531 | 931,667 |
| 46637K513 JPM GLBL RES ENH IND | ||
| 315911750 - FIDELITY 500 IDX | 118,644 | 132,289 |
| 46641Q696 - JPMORGAN BEATBUILD | 120,620 | 119,704 |
| 46434G822 - ISHARES INC MSCI J | 123,276 | 117,268 |
| 48129C603 JPMORGAN US L/C CORE | 204,756 | 506,619 |
| 00171C403 AMG MG PICTET INTL-Z | 402,792 | 500,371 |
| 48129C207 JPMORGAN GL RES ENH | 788,818 | 1,109,588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K500 AQR LONG-SHORT EQUIT | AT COST | 120,261 | 118,968 |
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 110,562 | 120,039 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 100,575 | 97,660 |
| 29446A819 EQUINOX CAMPBELL STR | |||
| 024525172 AMERICAN BEACON GLG | AT COST | 115,906 | 114,408 |
| 38145C646 GOLDMAN SACHS STRAT | |||
| 362014623 - GMO MAJOR MARKETS | AT COST | 125,903 | 125,669 |
| 00771X435 - CHILTON STRATEGIC | AT COST | 138,494 | 136,088 |
| 72201U638 - PICMO OPPORTUNITES | AT COST | 237,950 | 234,740 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | 1 | 1 | 112,763 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 140,387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY PROD TAX | 1,143 | 1,143 | 0 | |
| ROYALTY EXPENSES | 10,427 | 10,427 | 0 | |
| OTHER EXPENSES | 9,786 | 0 | 9,786 | |
| Rent and Royalty Expense | 9,729 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 49,158 | 49,158 |
| Description | Amount |
|---|---|
| RECOVERIES OF CHARITABLE DIST - CASH PMT | 124,587 |
| RECOVERIES OF CHARITABLE DIST | 1,600 |
| RECOVERIES OF CHARITABLE DIST | 2,450 |
| COST BASIS ADJUSTMENT | 9,903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 7,300 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,849 | 6,849 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 537 | 537 | 0 |