| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,410 | 9,705 | 9,205 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 11,955,825 | 11,955,825 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,471 | 3,236 | 3,236 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT GAIN/LOSS | 842,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,611 | 0 | 4,694 | |
| FILING FEES | 70 | 0 | 50 | |
| AUTO EXPENSE | 634 | 0 | 450 | |
| CONSULTING EXPENSE | 102,917 | 0 | 102,917 | |
| COMPUTER EXPENSE | 6,487 | 0 | 4,606 | |
| EMPLOYEE BENEFITS | 1,248 | 0 | 1,248 | |
| AMORTIZATION | 414 | 0 | 0 | |
| OFFICE SERVICE | 19,780 | 0 | 14,044 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP GAINS | 37,724 | 37,724 | 37,724 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST EXPENSE | 113,912 | 136,792 |
| ACCRUED 990PF TAXES | 7,926 | 8,779 |
| DEFERRED TAX LIABILITY | 52,169 | 59,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 162,764 | 157,707 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 367 | 367 | 0 | |
| EXCISE TAX | 46,699 | 0 | 0 | |
| PAYROLL TAXES | 14,075 | 1,408 | 12,667 |