| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,400 | 2,400 | 0 | |
| REVIEW OF FINANCIAL STATEMENTS | 5,600 | 952 | 4,648 | |
| PREPARATION OF 1099S | 150 | 150 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE SCHEDULE ATTACHED | FMV | 2,929,586 | 2,929,586 |
| Description | Amount |
|---|---|
| STEPPED UP BASIS FROM REALIZED GAINS/LOSSES | 32,097 |
| INCREASE IN DEFERRED FEDERAL EXCISE TAXES | 835 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTIONS | 950 | 950 | 0 | |
| FEES | 23 | 23 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 115,658 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 6,372 | 7,207 |
| CHECKS ISSUED IN EXCESS OF CASH BALANCE | 39,838 | 41,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 2,500 | 425 | 2,075 | |
| MANAGEMENT EXPENSES | 14,214 | 14,214 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,071 | 0 | 0 |