| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WAGNER DREESE ELSASSER & ASSOCS - ACCOUNTING & FORM 990-PF PREPARATION | 1,150 | 575 | 575 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL PORTION OF BUILDING | 2017-12-01 | 5,861 | SL | 39.000000000000 | 150 | 150 | |||
| LAND PORTION RELATED TO RENTAL | 2017-12-01 | 3,156 | L | 0 | 0 | ||||
| BUILDINGS HELD IN PROGRESS | 2017-08-18 | 208,073 | NC | 0 % | 0 | 0 | |||
| LAND HELD IN PROGRESS | 2017-08-18 | 112,039 | NC | 0 % | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL PORTION OF BUILDING | 5,861 | 150 | 5,711 | |
| LAND PORTION RELATED TO RENTAL | 3,156 | 0 | 3,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN MUTUAL FUND CLASS F2 | FMV | 2,881 | 2,881 |
| DODGE & COX INCOME FUND N/L | FMV | 2,670 | 2,670 |
| EUROPACIFIC GROWTH FUND CLASS F2 | FMV | 3,905 | 3,905 |
| CLEARBRIDGE AGGRESSIVE GROWTH FUND CLASS I N/L | FMV | 1,423 | 1,423 |
| LOOMIS SAYLES GROWTH FUND CLASS Y N/L | FMV | 1,946 | 1,946 |
| METROPOLITAN WEST TOTAL RETURN BOND FUND CLASS I N/L | FMV | 2,686 | 2,686 |
| T ROWE PRICE SMALL CAP VALUE FUND ADVISOR CLASS N/L | FMV | 1,557 | 1,557 |
| ISHARES TR CORE US AGGBD | FMV | 3,146 | 3,146 |
| ISHARES TR CORE MSCI EAFE | FMV | 2,300 | 2,300 |
| VANGUARD INDEX FUND S&P 500 ETF SHS | FMV | 2,281 | 2,281 |
| WESTERN ASSET TOTAL RETURN UNCONSTRAINED FUND CL I | FMV | 1,098 | 1,098 |
| ISHARES TR MIN VOL USA ETF | FMV | 2,204 | 2,204 |
| CHAMPLAIN MID CAP FUND ADVISOR | FMV | 1,624 | 1,624 |
| PIMCO LOW DURATION FUND | FMV | 1,099 | 1,099 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS HELD IN PROGRESS | 208,073 | 0 | 208,073 | 208,073 |
| LAND HELD IN PROGRESS | 112,039 | 0 | 112,039 | 112,039 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 3,924 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PA REGISTRATION FEE | 15 | 0 | 0 | |
| DONATION TO LOCAL VOLUNTEER FIRE COMPANY | 500 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUTUAL FUND FEE CREDIT | 7 | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 546 | 546 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 5,314 | 0 | 0 | |
| EXCISE TAX ON INVESTMENT INCOME 11/30/17 | 401 | 0 | 0 | |
| ESTIMATE EXCISE TAX ON INVESTMENT INCOME 11-30-18 | 360 | 0 | 0 | |
| REAL ESTATE TAXES | 150 | 150 | 0 |