| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 5,250 | 2,625 | 2,625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND | 89,873 | 87,236 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 89,004 | 86,919 |
| VANGUARD INTERMED TRM INVST GR ADMIRAL | 113,947 | 107,234 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MRKTS CORE EQU PORTF | 42,015 | 42,456 |
| DFA US CORE EQUITY | 150,243 | 188,821 |
| ISHARES RUSSELL 2000 ETF | 45,580 | 61,328 |
| ISHARES RUSSELL 2000 GROWTH ETF | 34,033 | 47,748 |
| JOHCM INTERNATIONAL SELECT FUND | 35,775 | 45,611 |
| OAKMARK INTERNATIONAL | 37,087 | 50,901 |
| SALIENT MLP & ENERGY INFRASTRUCTURE | 36,913 | 33,749 |
| SPDR S&P DIVIDEND ETF | 94,858 | 159,040 |
| VANGUARD HIGH DVD YIELD | 88,221 | 156,940 |
| VANGUARD INDEX FDS | 148,534 | 189,721 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCORPORATION EXPENSE | 36 | 36 | 36 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE FROM FIDELITY | 5,245 | 5,245 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 2,000 | 0 | 0 |