| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NURSING HOME BUILDING | 1992-06-15 | 1,413,569 | 886,424 | SL | 40.000000000000 | 35,339 | 0 | 35,339 | |
| NURSING HOME ADDITION | 1996-04-01 | 395,610 | 210,166 | SL | 40.000000000000 | 9,890 | 0 | 9,890 | |
| NURSING HOME ADDITION | 2001-04-01 | 1,603,272 | 649,660 | SL | 40.000000000000 | 40,082 | 0 | 40,082 | |
| NURSING HOME REMODELING/ADDITION | 2004-06-27 | 371,097 | 120,990 | SL | 40.000000000000 | 9,277 | 0 | 9,277 | |
| OZARK FIRE PROTECTION | 2007-01-24 | 3,970 | 3,970 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| CARPETING | 2007-04-15 | 40,561 | 40,561 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WALLPAPER | 2007-05-18 | 3,540 | 3,540 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BASEMENT RENOVATION | 2009-07-01 | 32,200 | 6,406 | SL | 40.000000000000 | 805 | 0 | 805 | |
| AHLZEHIMER'S UNIT - 6 TON UNIT | 2011-01-10 | 26,320 | 17,108 | SL | 10.000000000000 | 2,632 | 0 | 2,632 | |
| AHLZHEIMER'S UNIT - 4 TON UNITS (6) | 2011-01-10 | 20,267 | 20,267 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AHLZHEIMER'S UNIT - DUCTWORK , ETC. FOR HVAC | 2011-01-10 | 76,856 | 24,979 | SL | 20.000000000000 | 3,843 | 0 | 3,843 | |
| AHLZHEIMER'S UNIT - TILE FLOOR | 2011-01-10 | 135,932 | 44,180 | SL | 20.000000000000 | 6,797 | 0 | 6,797 | |
| WATCHMATE ALARM & SURVEILLANCE CAMERAS | 2011-01-10 | 24,593 | 15,984 | SL | 10.000000000000 | 2,459 | 0 | 2,459 | |
| WALLPAPER | 2011-01-10 | 16,074 | 16,074 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AHLZHEIMER'S UNIT - FIRE SPRINKLER SYSTEM | 2011-01-10 | 79,808 | 79,808 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AHLZHEIMER'S UNIT - PAT'S CABINETS | 2011-01-10 | 57,319 | 24,837 | SL | 15.000000000000 | 3,821 | 0 | 3,821 | |
| AHLZHEIMER'S UNIT | 2011-01-10 | 1,304,243 | 210,580 | SL | 40.000000000000 | 32,606 | 0 | 32,606 | |
| FIRE EXTINGUISHERS | 1992-06-15 | 750 | 750 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 1992-06-15 | 11,233 | 11,233 | SL | 10.000000000000 | 0 | 0 | 0 | |
| INTERCOM SYSTEM | 1992-06-15 | 5,405 | 5,405 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OUTDOOR SPRINKLER SYSTEM | 1992-06-15 | 10,614 | 10,614 | SL | 10.000000000000 | 0 | 0 | 0 | |
| KITCHEN EQUIPMENT | 1992-06-15 | 48,146 | 48,146 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COPIER | 1992-06-15 | 4,189 | 4,189 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TYPEWRITER | 1992-06-15 | 495 | 495 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BEAUTY SHOP EQUIPMENT | 1992-06-15 | 975 | 975 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SIGNS | 1992-06-15 | 360 | 360 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 1992-06-15 | 2,279 | 2,279 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ALARM SYSTEM | 1992-06-15 | 225 | 225 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FLOOR LOCKS FOR BEDS | 1992-06-15 | 775 | 775 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WASHER & DRYER | 1992-06-15 | 7,560 | 7,560 | SL | 10.000000000000 | 0 | 0 | 0 | |
| STAIR-LIFT FOR VAN | 1992-06-19 | 595 | 595 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CAMCORDER | 1992-06-20 | 800 | 800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| KITCHEN EQUIPMENT - GAMBLES | 1992-06-22 | 2,610 | 2,610 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 2 TELEVISIONS | 1992-06-22 | 1,400 | 1,400 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MICROWAVE OVEN | 1992-06-22 | 270 | 270 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CELLULAR TELEPHONE | 1992-06-26 | 853 | 853 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SOUND SYSTEM | 1992-07-10 | 1,135 | 1,135 | SL | 10.000000000000 | 0 | 0 | 0 | |
| XEROX COPIER | 2001-04-05 | 4,895 | 4,895 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CUSTOM COMM. PHONE SYSTEM | 2001-04-05 | 2,128 | 2,128 | SL | 10.000000000000 | 0 | 0 | 0 | |
| KRONOS TIME CLOCK | 2001-04-05 | 1,345 | 1,345 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ALLIANCE MONITORING - EXISTING BLDG | 2010-07-01 | 35,259 | 11,459 | SL | 20.000000000000 | 1,763 | 0 | 1,763 | |
| GENERATOR | 2011-01-10 | 24,230 | 24,230 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ALLIANCE MONITORING | 2011-04-06 | 10,276 | 3,341 | SL | 20.000000000000 | 514 | 0 | 514 | |
| PIANO | 1992-06-15 | 2,500 | 2,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MISC FURNITURE & FIXTURES | 1992-06-15 | 97,445 | 97,445 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SHOW ME FURNITURE (FOR NEW ADDITION) | 1996-07-17 | 5,220 | 5,220 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PICTURES | 2001-04-05 | 172 | 172 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MISC FIXTURES (LYNN ROBINSON) | 2001-04-24 | 3,865 | 3,865 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MISC FIXTURES (ROSE LINDSEY) | 2001-04-26 | 3,500 | 3,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DRAPES-ENCOMPASS | 2004-07-01 | 7,142 | 7,142 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KINGSTON MOTION CHAIRS (55) | 2004-07-01 | 23,414 | 20,292 | SL | 15.000000000000 | 1,561 | 0 | 1,561 | |
| PHOTOGRAPHS - FAITH BEMISS | 2011-01-10 | 11,127 | 3,614 | SL | 20.000000000000 | 556 | 0 | 556 | |
| RECTANGULAR TABLE WITH 3 PEDESTAL BASES | 2011-01-10 | 1,852 | 800 | SL | 15.000000000000 | 123 | 0 | 123 | |
| AHLZHEIMER'S UNIT - DRAPES | 2011-01-10 | 34,592 | 34,592 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MCKESSON MEDICAL - 10 BEDS | 2011-01-10 | 31,092 | 13,474 | SL | 15.000000000000 | 2,073 | 0 | 2,073 | |
| KENSINGTON DINING ARMCHAIR - LEMON (6) | 2011-01-10 | 1,934 | 838 | SL | 15.000000000000 | 129 | 0 | 129 | |
| KENSINGTON DINING ARMCHAIR - SPRING (6) | 2011-01-10 | 1,710 | 741 | SL | 15.000000000000 | 114 | 0 | 114 | |
| KENSINGTON DINING ARMCHAIR - WISTERIA (6) | 2011-01-10 | 1,710 | 741 | SL | 15.000000000000 | 114 | 0 | 114 | |
| CHIPPENDALE SIDE CHAIR - SAND (12) | 2011-01-10 | 3,167 | 1,372 | SL | 15.000000000000 | 211 | 0 | 211 | |
| OVAL TABLE (3) | 2011-01-10 | 2,252 | 975 | SL | 15.000000000000 | 150 | 0 | 150 | |
| DOUBLE RECLINING LOVE SEAT - MOSS | 2011-01-10 | 1,887 | 1,021 | SL | 12.000000000000 | 157 | 0 | 157 | |
| DOUBLE RECLINING LOVE SEAT - WISTERIA | 2011-01-10 | 2,123 | 1,150 | SL | 12.000000000000 | 177 | 0 | 177 | |
| DOUBLE RECLINING LOVE SEAT - SPRING | 2011-01-10 | 1,780 | 962 | SL | 12.000000000000 | 148 | 0 | 148 | |
| DOUBLE RECLINING LOVE SEAT | 2011-01-10 | 2,166 | 1,176 | SL | 12.000000000000 | 181 | 0 | 181 | |
| HEKMAN SERPINTINE DRESSER (3) | 2011-01-10 | 4,843 | 2,099 | SL | 15.000000000000 | 323 | 0 | 323 | |
| STACKING ARM CHAIR - SWEET PEA (4) | 2011-01-10 | 884 | 383 | SL | 15.000000000000 | 59 | 0 | 59 | |
| STACKING ARM CHAIR - GOLDEN ROD (8) | 2011-01-10 | 1,768 | 767 | SL | 15.000000000000 | 118 | 0 | 118 | |
| HALL CHEST (3) | 2011-01-10 | 3,667 | 1,586 | SL | 15.000000000000 | 244 | 0 | 244 | |
| MAHOGANY SOFA TABLE (2) | 2011-01-10 | 430 | 188 | SL | 15.000000000000 | 29 | 0 | 29 | |
| SQUARE END TABLE (2) | 2011-01-10 | 355 | 156 | SL | 15.000000000000 | 24 | 0 | 24 | |
| END TABLE (2) | 2011-01-10 | 367 | 156 | SL | 15.000000000000 | 24 | 0 | 24 | |
| RECLINER - MOSS (2) | 2011-01-10 | 2,336 | 1,267 | SL | 12.000000000000 | 195 | 0 | 195 | |
| RECLINER - CREAM (4) | 2011-01-10 | 4,248 | 2,301 | SL | 12.000000000000 | 354 | 0 | 354 | |
| RECLINER - SANDALWOOD (2) | 2011-01-10 | 2,848 | 1,541 | SL | 12.000000000000 | 237 | 0 | 237 | |
| RECLINER - DAFFODIL (2) | 2011-01-10 | 2,317 | 1,255 | SL | 12.000000000000 | 193 | 0 | 193 | |
| RECLINER - FAWN (2) | 2011-01-10 | 2,124 | 1,151 | SL | 12.000000000000 | 177 | 0 | 177 | |
| RECLINER - AMBER (2) | 2011-01-10 | 2,124 | 1,151 | SL | 12.000000000000 | 177 | 0 | 177 | |
| RECLINER - GRANNY SMITH (2) | 2011-01-10 | 2,317 | 1,255 | SL | 12.000000000000 | 193 | 0 | 193 | |
| RECLINER - TERRA (2) | 2011-01-10 | 2,124 | 1,151 | SL | 12.000000000000 | 177 | 0 | 177 | |
| RECLINER - EARTH (2) | 2011-01-10 | 2,124 | 1,151 | SL | 12.000000000000 | 177 | 0 | 177 | |
| RECLINER - GOLDEN (2) | 2011-01-10 | 2,336 | 1,267 | SL | 12.000000000000 | 195 | 0 | 195 | |
| RECLINER - PACIFIC (2) | 2011-01-10 | 2,124 | 1,151 | SL | 12.000000000000 | 177 | 0 | 177 | |
| RECLINER - COPPER (12) | 2011-01-10 | 12,744 | 6,903 | SL | 12.000000000000 | 1,062 | 0 | 1,062 | |
| RECLINER - SWEET PEA (1) | 2011-01-10 | 1,261 | 683 | SL | 12.000000000000 | 105 | 0 | 105 | |
| RECLINER - GOLDEN ROD (1) | 2011-01-10 | 1,261 | 683 | SL | 12.000000000000 | 105 | 0 | 105 | |
| RECLINER - SPRING (2) | 2011-01-10 | 2,289 | 1,241 | SL | 12.000000000000 | 191 | 0 | 191 | |
| RECLINER - WISTERIA (2) | 2011-01-10 | 2,662 | 1,443 | SL | 12.000000000000 | 222 | 0 | 222 | |
| RECLINER - LEMON (2) | 2011-01-10 | 2,708 | 1,469 | SL | 12.000000000000 | 226 | 0 | 226 | |
| KICHLER FLOOR LAMP (21) | 2011-01-10 | 5,473 | 3,556 | SL | 10.000000000000 | 547 | 0 | 547 | |
| FAIRFIELD END TABLE (2) | 2011-01-10 | 367 | 156 | SL | 15.000000000000 | 24 | 0 | 24 | |
| KICHLER TABLE LAMP (18) | 2011-01-10 | 3,481 | 2,262 | SL | 10.000000000000 | 348 | 0 | 348 | |
| KENSINGTON 6 DRAWER CHEST (30) | 2011-01-10 | 11,474 | 4,972 | SL | 15.000000000000 | 765 | 0 | 765 | |
| NDURA TABLE TOP WITH BASE | 2011-01-10 | 2,286 | 988 | SL | 15.000000000000 | 152 | 0 | 152 | |
| KENSINGTON 1 DRAWER BEDSIDE TABLE (15) | 2011-01-10 | 3,110 | 1,346 | SL | 15.000000000000 | 207 | 0 | 207 | |
| SOMMERWIND LOUNGE CHAIR (2) | 2011-01-10 | 1,465 | 637 | SL | 15.000000000000 | 98 | 0 | 98 | |
| SOMMERWIND LOVE SEAT | 2011-01-10 | 1,236 | 533 | SL | 15.000000000000 | 82 | 0 | 82 | |
| LIFT GATE (4) | 2011-01-10 | 172 | 111 | SL | 10.000000000000 | 17 | 0 | 17 | |
| LAMP (18) | 2011-01-10 | 1,735 | 1,131 | SL | 10.000000000000 | 174 | 0 | 174 | |
| FENCE | 1992-06-15 | 1,782 | 1,782 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 1992-06-15 | 18,129 | 18,129 | SL | 10.000000000000 | 0 | 0 | 0 | |
| AHLZHEIMER'S UNIT - PARKING LOT | 2011-01-01 | 52,071 | 22,562 | SL | 15.000000000000 | 3,471 | 0 | 3,471 | |
| PRIVACY FENCE | 2011-01-10 | 24,931 | 20,254 | SL | 8.000000000000 | 3,116 | 0 | 3,116 | |
| LANDSCAPING - MARCUM'S | 2011-01-10 | 5,480 | 3,562 | SL | 10.000000000000 | 548 | 0 | 548 | |
| LANDSCAPING - VENTERS BROS. | 2011-01-10 | 9,126 | 5,934 | SL | 10.000000000000 | 913 | 0 | 913 | |
| IRRIGATION - VENTERS BROS. | 2011-01-10 | 9,476 | 6,162 | SL | 10.000000000000 | 948 | 0 | 948 | |
| CARING FOR SENIORS - 21 BED LICENSE | 2011-01-10 | 80,000 | 34,665 | SL | 15.000000000000 | 5,333 | 0 | 5,333 | |
| LAND | 1992-06-15 | 205,000 | L | 0 | 0 | 0 | |||
| GARAGE | 2014-08-18 | 73,538 | 7,355 | SL | 25.000000000000 | 2,942 | 0 | 2,942 | |
| LAND - 10TH AND MITCHELL | 2015-01-26 | 375,000 | L | 0 | 0 | 0 | |||
| VAN | 2016-04-21 | 30,050 | 8,765 | SL | 4.000000000000 | 7,513 | 0 | 7,513 | |
| FOUNDATION | 2016-08-01 | 70,580 | 1,617 | SL | 40.000000000000 | 1,765 | 0 | 1,765 | |
| ROCK | 2016-08-01 | 50,785 | 1,164 | SL | 40.000000000000 | 1,270 | 0 | 1,270 | |
| BASE ROCK | 2016-08-01 | 24,501 | 561 | SL | 40.000000000000 | 613 | 0 | 613 | |
| ROCK | 2016-08-01 | 11,395 | 261 | SL | 40.000000000000 | 285 | 0 | 285 | |
| SITE PREP, ROCK, BASEMENT CONCRETE | 2016-08-01 | 168,945 | 3,872 | SL | 40.000000000000 | 4,224 | 0 | 4,224 | |
| CONCRETE | 2016-08-01 | 293,049 | 6,716 | SL | 40.000000000000 | 7,326 | 0 | 7,326 | |
| CONCRETE | 2016-08-01 | 20,824 | 477 | SL | 40.000000000000 | 521 | 0 | 521 | |
| EXCAVATING | 2016-08-01 | 394,017 | 9,030 | SL | 40.000000000000 | 9,850 | 0 | 9,850 | |
| CONCRETE | 2016-08-01 | 231,454 | 5,304 | SL | 40.000000000000 | 5,786 | 0 | 5,786 | |
| FRAMING | 2016-08-01 | 537,002 | 12,306 | SL | 40.000000000000 | 13,425 | 0 | 13,425 | |
| BUILDING MATERIALS | 2016-08-01 | 562,042 | 12,880 | SL | 40.000000000000 | 14,051 | 0 | 14,051 | |
| STRUCTURAL STEEL | 2016-08-01 | 478,026 | 10,955 | SL | 40.000000000000 | 11,951 | 0 | 11,951 | |
| PAGING, WANDERGUARD DOOR SECURITY | 2016-08-01 | 131,345 | 6,020 | SL | 20.000000000000 | 6,567 | 0 | 6,567 | |
| PLUMBING | 2016-08-01 | 39,392 | 903 | SL | 40.000000000000 | 985 | 0 | 985 | |
| POWER & LIGHTING | 2016-08-01 | 603,566 | 13,832 | SL | 40.000000000000 | 15,089 | 0 | 15,089 | |
| HVAC, KITCHEN | 2016-08-01 | 117,622 | 10,782 | SL | 10.000000000000 | 11,762 | 0 | 11,762 | |
| HVAC INSTALL | 2016-08-01 | 412,474 | 37,810 | SL | 10.000000000000 | 41,247 | 0 | 41,247 | |
| COMMUNICATIONS WIRING | 2016-08-01 | 9,446 | 866 | SL | 10.000000000000 | 945 | 0 | 945 | |
| PLUMBING | 2016-08-01 | 183,564 | 4,207 | SL | 40.000000000000 | 4,589 | 0 | 4,589 | |
| FIRE ALARM WIRING | 2016-08-01 | 26,071 | 2,390 | SL | 10.000000000000 | 2,607 | 0 | 2,607 | |
| ASCO 300 AUTOMATIC TRANSFER SWITCH | 2016-08-01 | 7,924 | 182 | SL | 40.000000000000 | 198 | 0 | 198 | |
| PLUMBING SUPPLIES | 2016-08-01 | 74,387 | 3,409 | SL | 20.000000000000 | 3,719 | 0 | 3,719 | |
| ADA SHOWERS & HARDWARE | 2016-08-01 | 24,307 | 3,183 | SL | 7.000000000000 | 3,472 | 0 | 3,472 | |
| FIRE SUPPRESSION SYSTEMS | 2016-08-01 | 329,102 | 30,168 | SL | 10.000000000000 | 32,910 | 0 | 32,910 | |
| TKE HYDRO MRL EXC107 ELEVATOR | 2016-08-01 | 90,235 | 4,136 | SL | 20.000000000000 | 4,512 | 0 | 4,512 | |
| GUTTER, DOWNSPOUTS | 2016-08-01 | 9,087 | 833 | SL | 10.000000000000 | 909 | 0 | 909 | |
| CONCRETE CUTTING | 2016-08-01 | 4,370 | 100 | SL | 40.000000000000 | 109 | 0 | 109 | |
| PANIC DOOR HARDWARE | 2016-08-01 | 13,946 | 852 | SL | 15.000000000000 | 930 | 0 | 930 | |
| POWER DOOR OPERATORS | 2016-08-01 | 5,245 | 481 | SL | 10.000000000000 | 525 | 0 | 525 | |
| ENTRY GLASS & DOORS | 2016-08-01 | 19,695 | 1,805 | SL | 10.000000000000 | 1,970 | 0 | 1,970 | |
| EXTERIOR BRICK | 2016-08-01 | 465,588 | 10,670 | SL | 40.000000000000 | 11,640 | 0 | 11,640 | |
| DUMPSTER ENCLOSURE | 2016-08-01 | 11,826 | 434 | SL | 25.000000000000 | 473 | 0 | 473 | |
| LINTELS, DRIP EDGE, BOLLARDS | 2016-08-01 | 11,267 | 1,033 | SL | 10.000000000000 | 1,127 | 0 | 1,127 | |
| CANOPY SHELTERS | 2016-08-01 | 12,481 | 763 | SL | 15.000000000000 | 832 | 0 | 832 | |
| FENCE, RAILS, GRATES, HANDICAP BUTTON | 2016-08-01 | 60,398 | 3,691 | SL | 15.000000000000 | 4,027 | 0 | 4,027 | |
| WALL & FLOOR COVERINGS | 2016-08-01 | 11,300 | 2,072 | SL | 5.000000000000 | 2,260 | 0 | 2,260 | |
| ATTIC ACCESS DOORS | 2016-08-01 | 6,903 | 422 | SL | 15.000000000000 | 460 | 0 | 460 | |
| KITCHEN FLOOR MATERIALS | 2016-08-01 | 3,582 | 657 | SL | 5.000000000000 | 716 | 0 | 716 | |
| DRYWALL FINISHING | 2016-08-01 | 73,012 | 1,673 | SL | 40.000000000000 | 1,825 | 0 | 1,825 | |
| SUSPENDED CEILINGS | 2016-08-01 | 74,008 | 6,784 | SL | 10.000000000000 | 7,401 | 0 | 7,401 | |
| DRYWALL SUPPLIES | 2016-08-01 | 75,481 | 1,730 | SL | 40.000000000000 | 1,887 | 0 | 1,887 | |
| WHITE CABINETS | 2016-08-01 | 22,696 | 1,387 | SL | 15.000000000000 | 1,513 | 0 | 1,513 | |
| HARDWARE, PROTECTIVE CORNERS, HANDRAILS | 2016-08-01 | 15,411 | 942 | SL | 15.000000000000 | 1,027 | 0 | 1,027 | |
| INSTALL WALLCOVERING | 2016-08-01 | 2,740 | 502 | SL | 5.000000000000 | 548 | 0 | 548 | |
| DRYWALL | 2016-08-01 | 161,998 | 3,712 | SL | 40.000000000000 | 4,050 | 0 | 4,050 | |
| CABINETS & COUNTERTOPS | 2016-08-01 | 172,000 | 10,511 | SL | 15.000000000000 | 11,467 | 0 | 11,467 | |
| FIREPLACES, BOOKCASES | 2016-08-01 | 25,000 | 573 | SL | 40.000000000000 | 625 | 0 | 625 | |
| WINDOW SILLS | 2016-08-01 | 9,760 | 224 | SL | 40.000000000000 | 244 | 0 | 244 | |
| INSULATION | 2016-08-01 | 108,927 | 2,496 | SL | 40.000000000000 | 2,723 | 0 | 2,723 | |
| INTERIOR PAINTING | 2016-08-01 | 21,988 | 4,031 | SL | 5.000000000000 | 4,398 | 0 | 4,398 | |
| SHEETROCK, INSULATION | 2016-08-01 | 22,130 | 507 | SL | 40.000000000000 | 553 | 0 | 553 | |
| OWENS CORNING TEAK ARCHITECTURAL SHINGLES | 2016-08-01 | 43,592 | 999 | SL | 40.000000000000 | 1,090 | 0 | 1,090 | |
| TITANIUN UDL30 UNDERLAYMENT | 2016-08-01 | 3,080 | 71 | SL | 40.000000000000 | 77 | 0 | 77 | |
| FIRE ALARM EQUIPMENT | 2016-08-01 | 42,691 | 3,913 | SL | 10.000000000000 | 4,269 | 0 | 4,269 | |
| HVAC UNITS | 2016-08-01 | 420,374 | 38,534 | SL | 10.000000000000 | 42,037 | 0 | 42,037 | |
| KITCHEN HOOD, CONDENSATION HOOD | 2016-08-01 | 17,565 | 1,073 | SL | 15.000000000000 | 1,171 | 0 | 1,171 | |
| WATER SOFTENER | 2016-08-01 | 7,998 | 733 | SL | 10.000000000000 | 800 | 0 | 800 | |
| COMM NAT GAS WATER HEATER X 2 | 2016-08-01 | 11,419 | 1,047 | SL | 10.000000000000 | 1,142 | 0 | 1,142 | |
| WATER HEATER DOWNSTAIRS | 2016-08-01 | 11,432 | 1,048 | SL | 10.000000000000 | 1,143 | 0 | 1,143 | |
| LIGHT FIXTURES | 2016-08-01 | 16,424 | 1,506 | SL | 10.000000000000 | 1,642 | 0 | 1,642 | |
| WALL AND FLOOR TILE | 2016-08-01 | 89,692 | 16,444 | SL | 5.000000000000 | 17,938 | 0 | 17,938 | |
| MASLAND CARPET | 2016-08-01 | 235,983 | 43,264 | SL | 5.000000000000 | 47,197 | 0 | 47,197 | |
| COMMUNICATIONS SYSTEM | 2016-08-01 | 11,302 | 1,036 | SL | 10.000000000000 | 1,130 | 0 | 1,130 | |
| COMMUNICATIONS SYSTEM | 2016-08-01 | 24,582 | 2,253 | SL | 10.000000000000 | 2,458 | 0 | 2,458 | |
| CUMMINS STANDBY DIESEL GENERATOR | 2016-08-01 | 68,975 | 12,645 | SL | 5.000000000000 | 13,795 | 0 | 13,795 | |
| LANDSCAPING | 2016-08-01 | 96,235 | 17,643 | SL | 5.000000000000 | 19,247 | 0 | 19,247 | |
| MATERIALS, LABOR | 2016-08-01 | 29,781 | 682 | SL | 40.000000000000 | 745 | 0 | 745 | |
| TRASH HAULING | 2016-08-01 | 10,827 | 248 | SL | 40.000000000000 | 271 | 0 | 271 | |
| PROJECT MANAGEMENT | 2016-08-01 | 458,418 | 10,505 | SL | 40.000000000000 | 11,460 | 0 | 11,460 | |
| ENGINEERING | 2016-08-01 | 29,428 | 674 | SL | 40.000000000000 | 736 | 0 | 736 | |
| ARCHITECTURE | 2016-08-01 | 136,174 | 3,121 | SL | 40.000000000000 | 3,404 | 0 | 3,404 | |
| ECS SOFTWARE AND TRAINING | 2016-08-01 | 47,112 | 14,395 | SL | 3.000000000000 | 15,704 | 0 | 15,704 | |
| SERVER | 2016-08-01 | 4,707 | 863 | SL | 5.000000000000 | 941 | 0 | 941 | |
| COPIER/PRINTER | 2016-08-01 | 4,606 | 844 | SL | 5.000000000000 | 921 | 0 | 921 | |
| BOOSTER HEATER, PRERINSE | 2016-08-01 | 4,222 | 387 | SL | 10.000000000000 | 422 | 0 | 422 | |
| KITCHEN | 2016-08-01 | 77,773 | 4,753 | SL | 15.000000000000 | 5,185 | 0 | 5,185 | |
| KITCHEN | 2016-08-01 | 44,034 | 2,691 | SL | 15.000000000000 | 2,936 | 0 | 2,936 | |
| WHIRLPOOL TUB | 2016-08-01 | 8,311 | 1,088 | SL | 7.000000000000 | 1,187 | 0 | 1,187 | |
| LAUNDRY EQUIP | 2016-08-01 | 21,050 | 1,286 | SL | 15.000000000000 | 1,403 | 0 | 1,403 | |
| FURNISHINGS | 2016-08-01 | 340,113 | 31,177 | SL | 10.000000000000 | 34,011 | 0 | 34,011 | |
| EDUCATIONAL EQUIPMENT | 2016-08-01 | 37,144 | 3,405 | SL | 10.000000000000 | 3,714 | 0 | 3,714 | |
| EDUCATIONAL MATERIALS | 2016-08-01 | 5,245 | 481 | SL | 10.000000000000 | 525 | 0 | 525 | |
| EDUCATIONAL MATERIALS | 2016-08-01 | 4,513 | 414 | SL | 10.000000000000 | 451 | 0 | 451 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NURSING HOME BUILDING | 1,413,569 | 921,763 | 491,806 | |
| NURSING HOME ADDITION | 395,610 | 220,056 | 175,554 | |
| NURSING HOME ADDITION | 1,603,272 | 689,742 | 913,530 | |
| NURSING HOME REMODELING/ADDITION | 371,097 | 130,267 | 240,830 | |
| OZARK FIRE PROTECTION | 3,970 | 3,970 | 0 | |
| CARPETING | 40,561 | 40,561 | 0 | |
| WALLPAPER | 3,540 | 3,540 | 0 | |
| BASEMENT RENOVATION | 32,200 | 7,211 | 24,989 | |
| AHLZEHIMER'S UNIT - 6 TON UNIT | 26,320 | 19,740 | 6,580 | |
| AHLZHEIMER'S UNIT - 4 TON UNITS (6) | 20,267 | 20,267 | 0 | |
| AHLZHEIMER'S UNIT - DUCTWORK , ETC. FOR HVAC | 76,856 | 28,822 | 48,034 | |
| AHLZHEIMER'S UNIT - TILE FLOOR | 135,932 | 50,977 | 84,955 | |
| WATCHMATE ALARM & SURVEILLANCE CAMERAS | 24,593 | 18,443 | 6,150 | |
| WALLPAPER | 16,074 | 16,074 | 0 | |
| AHLZHEIMER'S UNIT - FIRE SPRINKLER SYSTEM | 79,808 | 79,808 | 0 | |
| AHLZHEIMER'S UNIT - PAT'S CABINETS | 57,319 | 28,658 | 28,661 | |
| AHLZHEIMER'S UNIT | 1,304,243 | 243,186 | 1,061,057 | |
| FIRE EXTINGUISHERS | 750 | 750 | 0 | |
| COMPUTER EQUIPMENT | 11,233 | 11,233 | 0 | |
| INTERCOM SYSTEM | 5,405 | 5,405 | 0 | |
| OUTDOOR SPRINKLER SYSTEM | 10,614 | 10,614 | 0 | |
| KITCHEN EQUIPMENT | 48,146 | 48,146 | 0 | |
| COPIER | 4,189 | 4,189 | 0 | |
| TYPEWRITER | 495 | 495 | 0 | |
| BEAUTY SHOP EQUIPMENT | 975 | 975 | 0 | |
| SIGNS | 360 | 360 | 0 | |
| TELEPHONE SYSTEM | 2,279 | 2,279 | 0 | |
| ALARM SYSTEM | 225 | 225 | 0 | |
| FLOOR LOCKS FOR BEDS | 775 | 775 | 0 | |
| WASHER & DRYER | 7,560 | 7,560 | 0 | |
| STAIR-LIFT FOR VAN | 595 | 595 | 0 | |
| CAMCORDER | 800 | 800 | 0 | |
| KITCHEN EQUIPMENT - GAMBLES | 2,610 | 2,610 | 0 | |
| 2 TELEVISIONS | 1,400 | 1,400 | 0 | |
| MICROWAVE OVEN | 270 | 270 | 0 | |
| CELLULAR TELEPHONE | 853 | 853 | 0 | |
| SOUND SYSTEM | 1,135 | 1,135 | 0 | |
| XEROX COPIER | 4,895 | 4,895 | 0 | |
| CUSTOM COMM. PHONE SYSTEM | 2,128 | 2,128 | 0 | |
| KRONOS TIME CLOCK | 1,345 | 1,345 | 0 | |
| ALLIANCE MONITORING - EXISTING BLDG | 35,259 | 13,222 | 22,037 | |
| GENERATOR | 24,230 | 24,230 | 0 | |
| ALLIANCE MONITORING | 10,276 | 3,855 | 6,421 | |
| PIANO | 2,500 | 2,500 | 0 | |
| MISC FURNITURE & FIXTURES | 97,445 | 97,445 | 0 | |
| SHOW ME FURNITURE (FOR NEW ADDITION) | 5,220 | 5,220 | 0 | |
| PICTURES | 172 | 172 | 0 | |
| MISC FIXTURES (LYNN ROBINSON) | 3,865 | 3,865 | 0 | |
| MISC FIXTURES (ROSE LINDSEY) | 3,500 | 3,500 | 0 | |
| DRAPES-ENCOMPASS | 7,142 | 7,142 | 0 | |
| KINGSTON MOTION CHAIRS (55) | 23,414 | 21,853 | 1,561 | |
| PHOTOGRAPHS - FAITH BEMISS | 11,127 | 4,170 | 6,957 | |
| RECTANGULAR TABLE WITH 3 PEDESTAL BASES | 1,852 | 923 | 929 | |
| AHLZHEIMER'S UNIT - DRAPES | 34,592 | 34,592 | 0 | |
| MCKESSON MEDICAL - 10 BEDS | 31,092 | 15,547 | 15,545 | |
| KENSINGTON DINING ARMCHAIR - LEMON (6) | 1,934 | 967 | 967 | |
| KENSINGTON DINING ARMCHAIR - SPRING (6) | 1,710 | 855 | 855 | |
| KENSINGTON DINING ARMCHAIR - WISTERIA (6) | 1,710 | 855 | 855 | |
| CHIPPENDALE SIDE CHAIR - SAND (12) | 3,167 | 1,583 | 1,584 | |
| OVAL TABLE (3) | 2,252 | 1,125 | 1,127 | |
| DOUBLE RECLINING LOVE SEAT - MOSS | 1,887 | 1,178 | 709 | |
| DOUBLE RECLINING LOVE SEAT - WISTERIA | 2,123 | 1,327 | 796 | |
| DOUBLE RECLINING LOVE SEAT - SPRING | 1,780 | 1,110 | 670 | |
| DOUBLE RECLINING LOVE SEAT | 2,166 | 1,357 | 809 | |
| HEKMAN SERPINTINE DRESSER (3) | 4,843 | 2,422 | 2,421 | |
| STACKING ARM CHAIR - SWEET PEA (4) | 884 | 442 | 442 | |
| STACKING ARM CHAIR - GOLDEN ROD (8) | 1,768 | 885 | 883 | |
| HALL CHEST (3) | 3,667 | 1,830 | 1,837 | |
| MAHOGANY SOFA TABLE (2) | 430 | 217 | 213 | |
| SQUARE END TABLE (2) | 355 | 180 | 175 | |
| END TABLE (2) | 367 | 180 | 187 | |
| RECLINER - MOSS (2) | 2,336 | 1,462 | 874 | |
| RECLINER - CREAM (4) | 4,248 | 2,655 | 1,593 | |
| RECLINER - SANDALWOOD (2) | 2,848 | 1,778 | 1,070 | |
| RECLINER - DAFFODIL (2) | 2,317 | 1,448 | 869 | |
| RECLINER - FAWN (2) | 2,124 | 1,328 | 796 | |
| RECLINER - AMBER (2) | 2,124 | 1,328 | 796 | |
| RECLINER - GRANNY SMITH (2) | 2,317 | 1,448 | 869 | |
| RECLINER - TERRA (2) | 2,124 | 1,328 | 796 | |
| RECLINER - EARTH (2) | 2,124 | 1,328 | 796 | |
| RECLINER - GOLDEN (2) | 2,336 | 1,462 | 874 | |
| RECLINER - PACIFIC (2) | 2,124 | 1,328 | 796 | |
| RECLINER - COPPER (12) | 12,744 | 7,965 | 4,779 | |
| RECLINER - SWEET PEA (1) | 1,261 | 788 | 473 | |
| RECLINER - GOLDEN ROD (1) | 1,261 | 788 | 473 | |
| RECLINER - SPRING (2) | 2,289 | 1,432 | 857 | |
| RECLINER - WISTERIA (2) | 2,662 | 1,665 | 997 | |
| RECLINER - LEMON (2) | 2,708 | 1,695 | 1,013 | |
| KICHLER FLOOR LAMP (21) | 5,473 | 4,103 | 1,370 | |
| FAIRFIELD END TABLE (2) | 367 | 180 | 187 | |
| KICHLER TABLE LAMP (18) | 3,481 | 2,610 | 871 | |
| KENSINGTON 6 DRAWER CHEST (30) | 11,474 | 5,737 | 5,737 | |
| NDURA TABLE TOP WITH BASE | 2,286 | 1,140 | 1,146 | |
| KENSINGTON 1 DRAWER BEDSIDE TABLE (15) | 3,110 | 1,553 | 1,557 | |
| SOMMERWIND LOUNGE CHAIR (2) | 1,465 | 735 | 730 | |
| SOMMERWIND LOVE SEAT | 1,236 | 615 | 621 | |
| LIFT GATE (4) | 172 | 128 | 44 | |
| LAMP (18) | 1,735 | 1,305 | 430 | |
| FENCE | 1,782 | 1,782 | 0 | |
| LAND IMPROVEMENTS | 18,129 | 18,129 | 0 | |
| AHLZHEIMER'S UNIT - PARKING LOT | 52,071 | 26,033 | 26,038 | |
| PRIVACY FENCE | 24,931 | 23,370 | 1,561 | |
| LANDSCAPING - MARCUM'S | 5,480 | 4,110 | 1,370 | |
| LANDSCAPING - VENTERS BROS. | 9,126 | 6,847 | 2,279 | |
| IRRIGATION - VENTERS BROS. | 9,476 | 7,110 | 2,366 | |
| CARING FOR SENIORS - 21 BED LICENSE | 80,000 | 39,998 | 40,002 | |
| LAND | 205,000 | 0 | 205,000 | |
| GARAGE | 73,538 | 10,297 | 63,241 | |
| LAND - 10TH AND MITCHELL | 375,000 | 0 | 375,000 | |
| VAN | 30,050 | 16,278 | 13,772 | |
| FOUNDATION | 70,580 | 3,382 | 67,198 | |
| ROCK | 50,785 | 2,434 | 48,351 | |
| BASE ROCK | 24,501 | 1,174 | 23,327 | |
| ROCK | 11,395 | 546 | 10,849 | |
| SITE PREP, ROCK, BASEMENT CONCRETE | 168,945 | 8,096 | 160,849 | |
| CONCRETE | 293,049 | 14,042 | 279,007 | |
| CONCRETE | 20,824 | 998 | 19,826 | |
| EXCAVATING | 394,017 | 18,880 | 375,137 | |
| CONCRETE | 231,454 | 11,090 | 220,364 | |
| FRAMING | 537,002 | 25,731 | 511,271 | |
| BUILDING MATERIALS | 562,042 | 26,931 | 535,111 | |
| STRUCTURAL STEEL | 478,026 | 22,906 | 455,120 | |
| PAGING, WANDERGUARD DOOR SECURITY | 131,345 | 12,587 | 118,758 | |
| PLUMBING | 39,392 | 1,888 | 37,504 | |
| POWER & LIGHTING | 603,566 | 28,921 | 574,645 | |
| HVAC, KITCHEN | 117,622 | 22,544 | 95,078 | |
| HVAC INSTALL | 412,474 | 79,057 | 333,417 | |
| COMMUNICATIONS WIRING | 9,446 | 1,811 | 7,635 | |
| PLUMBING | 183,564 | 8,796 | 174,768 | |
| FIRE ALARM WIRING | 26,071 | 4,997 | 21,074 | |
| ASCO 300 AUTOMATIC TRANSFER SWITCH | 7,924 | 380 | 7,544 | |
| PLUMBING SUPPLIES | 74,387 | 7,128 | 67,259 | |
| ADA SHOWERS & HARDWARE | 24,307 | 6,655 | 17,652 | |
| FIRE SUPPRESSION SYSTEMS | 329,102 | 63,078 | 266,024 | |
| TKE HYDRO MRL EXC107 ELEVATOR | 90,235 | 8,648 | 81,587 | |
| GUTTER, DOWNSPOUTS | 9,087 | 1,742 | 7,345 | |
| CONCRETE CUTTING | 4,370 | 209 | 4,161 | |
| PANIC DOOR HARDWARE | 13,946 | 1,782 | 12,164 | |
| POWER DOOR OPERATORS | 5,245 | 1,006 | 4,239 | |
| ENTRY GLASS & DOORS | 19,695 | 3,775 | 15,920 | |
| EXTERIOR BRICK | 465,588 | 22,310 | 443,278 | |
| DUMPSTER ENCLOSURE | 11,826 | 907 | 10,919 | |
| LINTELS, DRIP EDGE, BOLLARDS | 11,267 | 2,160 | 9,107 | |
| CANOPY SHELTERS | 12,481 | 1,595 | 10,886 | |
| FENCE, RAILS, GRATES, HANDICAP BUTTON | 60,398 | 7,718 | 52,680 | |
| WALL & FLOOR COVERINGS | 11,300 | 4,332 | 6,968 | |
| ATTIC ACCESS DOORS | 6,903 | 882 | 6,021 | |
| KITCHEN FLOOR MATERIALS | 3,582 | 1,373 | 2,209 | |
| DRYWALL FINISHING | 73,012 | 3,498 | 69,514 | |
| SUSPENDED CEILINGS | 74,008 | 14,185 | 59,823 | |
| DRYWALL SUPPLIES | 75,481 | 3,617 | 71,864 | |
| WHITE CABINETS | 22,696 | 2,900 | 19,796 | |
| HARDWARE, PROTECTIVE CORNERS, HANDRAILS | 15,411 | 1,969 | 13,442 | |
| INSTALL WALLCOVERING | 2,740 | 1,050 | 1,690 | |
| DRYWALL | 161,998 | 7,762 | 154,236 | |
| CABINETS & COUNTERTOPS | 172,000 | 21,978 | 150,022 | |
| FIREPLACES, BOOKCASES | 25,000 | 1,198 | 23,802 | |
| WINDOW SILLS | 9,760 | 468 | 9,292 | |
| INSULATION | 108,927 | 5,219 | 103,708 | |
| INTERIOR PAINTING | 21,988 | 8,429 | 13,559 | |
| SHEETROCK, INSULATION | 22,130 | 1,060 | 21,070 | |
| OWENS CORNING TEAK ARCHITECTURAL SHINGLES | 43,592 | 2,089 | 41,503 | |
| TITANIUN UDL30 UNDERLAYMENT | 3,080 | 148 | 2,932 | |
| FIRE ALARM EQUIPMENT | 42,691 | 8,182 | 34,509 | |
| HVAC UNITS | 420,374 | 80,571 | 339,803 | |
| KITCHEN HOOD, CONDENSATION HOOD | 17,565 | 2,244 | 15,321 | |
| WATER SOFTENER | 7,998 | 1,533 | 6,465 | |
| COMM NAT GAS WATER HEATER X 2 | 11,419 | 2,189 | 9,230 | |
| WATER HEATER DOWNSTAIRS | 11,432 | 2,191 | 9,241 | |
| LIGHT FIXTURES | 16,424 | 3,148 | 13,276 | |
| WALL AND FLOOR TILE | 89,692 | 34,382 | 55,310 | |
| MASLAND CARPET | 235,983 | 90,461 | 145,522 | |
| COMMUNICATIONS SYSTEM | 11,302 | 2,166 | 9,136 | |
| COMMUNICATIONS SYSTEM | 24,582 | 4,711 | 19,871 | |
| CUMMINS STANDBY DIESEL GENERATOR | 68,975 | 26,440 | 42,535 | |
| LANDSCAPING | 96,235 | 36,890 | 59,345 | |
| MATERIALS, LABOR | 29,781 | 1,427 | 28,354 | |
| TRASH HAULING | 10,827 | 519 | 10,308 | |
| PROJECT MANAGEMENT | 458,418 | 21,965 | 436,453 | |
| ENGINEERING | 29,428 | 1,410 | 28,018 | |
| ARCHITECTURE | 136,174 | 6,525 | 129,649 | |
| ECS SOFTWARE AND TRAINING | 47,112 | 30,099 | 17,013 | |
| SERVER | 4,707 | 1,804 | 2,903 | |
| COPIER/PRINTER | 4,606 | 1,765 | 2,841 | |
| BOOSTER HEATER, PRERINSE | 4,222 | 809 | 3,413 | |
| KITCHEN | 77,773 | 9,938 | 67,835 | |
| KITCHEN | 44,034 | 5,627 | 38,407 | |
| WHIRLPOOL TUB | 8,311 | 2,275 | 6,036 | |
| LAUNDRY EQUIP | 21,050 | 2,689 | 18,361 | |
| FURNISHINGS | 340,113 | 65,188 | 274,925 | |
| EDUCATIONAL EQUIPMENT | 37,144 | 7,119 | 30,025 | |
| EDUCATIONAL MATERIALS | 5,245 | 1,006 | 4,239 | |
| EDUCATIONAL MATERIALS | 4,513 | 865 | 3,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,500 | 1,833 | 1,833 | 3,667 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 135 | 0 | 0 | 135 |
| SUPPLIES | 59 | 0 | 0 | 59 |
| EDUCATION | 364 | 0 | 0 | 364 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NURSING HOME RENT | 858,000 | 858,000 |
| Description | Amount |
|---|---|
| CORRECT OVERACCRUAL OF INTEREST EXPENSE | 13,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 400 | 0 | 0 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,560 | 0 | 0 | 2,560 |
| REAL ESTATE | 22 | 0 | 0 | 22 |
| EXCISE | 1,558 | 0 | 0 | 0 |