| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEUCLER KELLY & IRWIN, LTD | 3,275 | 0 | 3,275 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 5,866,092 | 7,276,239 |
| EQUITY MUTUAL FUNDS | 2,881,102 | 5,171,695 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED FUNDS | AT COST | 335,450 | 571,500 |
| REITS | AT COST | 127,002 | 142,371 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEETING EXPENSES - TRAVEL | 1,068 | 1,068 | 1,068 | |
| GRANTS MANAGEMENT SOFTWARE LICENSE | 8,500 | 8,500 | 8,500 | |
| MEMBERSHIP DUES | 750 | 750 | 750 | |
| PO BOX RENTAL | 250 | 250 | 250 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR SALE OF DONATED STOCK | 2,935 |
| PRIOR YEAR GRANT RETURNED | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PEMBROKE PHILANTHROPY SERVICES | 36,500 | 0 | 36,500 | 36,500 |
| SCHWAB INVESTMENT ADVISORY FEES | 41,872 | 41,872 | 41,872 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAID | 20,579 | 20,579 |