| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,950 | 1,475 | 0 | |
| MANAGEMENT FEES | 5,168 | 5,168 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT ETF | 47,294 | 54,243 |
| JPMORGAN STRATEGIC INCOME OPPORTUNITIES FUND CLASS I | 44,628 | 46,294 |
| LOOMIS SAYLES INVESTMENT GRADE BOND CLASSY | 47,171 | 47,328 |
| PIMCO REAL RETURN FUND CLASS P | 19,523 | 19,442 |
| SCHWAB INTL EQUITY ETF | 18,449 | 17,010 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER FUNDS CAPITAL INCOME BUILDER FUND CLASS F2 | AT COST | 42,921 | 44,068 |
| CHIRON CAPITAL ALLOCATION FUND CLASS I | AT COST | 49,400 | 52,543 |
| FRANKLIN INC ADV | AT COST | 41,827 | 44,135 |
| CARILLON SCOUT MID CAP | AT COST | 23,529 | 20,449 |
| FEDERATED MDT SMALL CAP CORE FUND CLASS IS | AT COST | 19,616 | 16,742 |
| OPPENHEIMER DEVELOPING MARKETS CLASS Y | AT COST | 27,169 | 27,577 |
| PEAR TREE POLARIS FOREIGN VALUE FUND INSTL | AT COST | 19,261 | 17,947 |
| COLUMBIA MORTGAGE OPPORTUNITIES FUND | AT COST | 36,526 | 36,710 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADDITIONAL TAXES PAID | 1,500 | 0 | 0 |