| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,770 | 1,062 | 1,062 | 708 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES | 700,365 | 700,365 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 89,727 | 0 | 89,727 | 4,000 |
| LEASEHOLD IMPROVEMENTS | 224,259 | 163,587 | 60,672 | 0 |
| BUILDINGS | 3,790,631 | 2,854,122 | 936,509 | 2,358,400 |
| EQUIPMENT | 354,085 | 164,416 | 189,669 | 354,085 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA |
| Lender's Title | NA |
| Relationship to Insider | NONE |
| Original Amount of Loan | 510,000 |
| Balance Due | 416,744 |
| Date of Note | 2004-04 |
| Maturity Date | 2044-04 |
| Repayment Terms | MONTHLY PAYMENT |
| Interest Rate | 4 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | FACILITY CONSTRUCTION |
| Description of Lender Consideration | CASH |
| Consideration FMV | 510000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| USDA RESERVE | 5,472 | 5,476 | 5,476 |
| LOAN FEES | 6,622 | 6,377 | 6,377 |
| PROVIDER LOAN REC | 25,580 | 15,312 | 15,312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 282 | 0 | 0 | 282 |
| LICENSE AND FEES | 46 | 0 | 0 | 46 |
| STATE OF MN FILING FEE | 25 | 0 | 0 | 25 |
| PROVIDER LOAN EXPENSE | 11,157 | 0 | 0 | 11,157 |
| MISCELLANEOUS | 150 | 0 | 0 | 150 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS ON INVESTMENTS | 5,418 |