| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,725 | 9,863 | 9,862 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FS INVESTMENTS CORPORATION II | AT COST | 428,605 | 418,173 |
| HI TECH VENEER | AT COST | 173,504 | 173,504 |
| CARTER VALIDUS MC | AT COST | 0 | 0 |
| VRSUS HOLDING, LLC | AT COST | 126,507 | 126,507 |
| JP MORGAN #7000 - MM FD - PREM | AT COST | 0 | 0 |
| JP MORGAN #6002 - MM FD - INST | AT COST | 189,597 | 189,581 |
| JP MORGAN #6002 - US FIXED INC | AT COST | 4,311,727 | 4,187,201 |
| JP MORGAN #6000 | AT COST | 0 | 0 |
| JP MORGAN #7000 | AT COST | 627,730 | 627,728 |
| JP MORGAN #1001 - FIXED INCOME | AT COST | 320,296 | 317,443 |
| JP MORGAN #6002 - US LARGE CAP | AT COST | 3,375,474 | 3,844,757 |
| JP MORGAN #6002 - US MID CAP | AT COST | 1,292,212 | 1,280,571 |
| JP MORGAN #6002 - EAFE | AT COST | 2,076,209 | 2,312,190 |
| JP MORGAN #6002 - OFFSHORE EQ. | AT COST | 2,096,700 | 2,001,686 |
| JP MORGAN #6002 - HEDGE FUNDS | AT COST | 3,499,857 | 3,541,579 |
| JP MORGAN #6002 - PRUDENTIAL | AT COST | 651,418 | 629,353 |
| JP MORGAN #6002 - SPDR GOLD | AT COST | 690,495 | 642,731 |
| JP MORGAN #1001 - US LARGE CAP | AT COST | 658,230 | 712,834 |
| JP MORGAN #1001 - US MID CAP | AT COST | 0 | 0 |
| JP MORGAN #1001 - EAFE | AT COST | 369,952 | 363,216 |
| JP MORGAN #1001 - OFFSHORE EQ. | AT COST | 141,366 | 154,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,650 | 9,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC. EXPENSE | 1,099 | 1,099 | ||
| POSTAL EXPENSE | 193 | 193 | ||
| MEMBERSHIP DUES | 2,200 | 2,200 | ||
| PHONE EXPENSE | 1,846 | 1,846 | ||
| UTILITIES | 2,304 | 2,304 | ||
| MAINTENANCE EXPENSE | 1,815 | 1,815 | ||
| INSURANCE EXPENSE | 1,792 | 1,792 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Hi Tech Veneer K-1 Income | -37,082 | ||
| VRSUS HOLDING LLC K-1 INCOME | -173,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 85,890 | 85,890 | ||
| COMPUTER SOFTWARE FEES | 1,120 | 1,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 30,000 |