| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | |||
| INVESCO QQQ ETF | AT COST | 11,258 | 15,529 |
| ISHARES 1-3 YR TREASURY BOND ETF | AT COST | 83,407 | 84,050 |
| ISHARES RUSSELL MID CAP ETF | AT COST | 19,117 | 18,123 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 23,246 | 22,074 |
| JP MORGAN DIVERSIFIED RETURN INTL EQUITY | AT COST | 11,716 | 11,576 |
| OPPENHEIMER S&P ULTRA DIVIDEND REV ETF | AT COST | 11,075 | 9,448 |
| SPDR INDEX MSCI EAFE STRATEGIC FACTORS E | AT COST | 11,367 | 11,641 |
| SPDR SERIES TRUST S&P DIVIDEND ETF | AT COST | 6,821 | 6,609 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 53,335 | 63,651 |
| VANGUARD S&P 500 INDEX ETF | AT COST | 83,575 | 85,096 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 4,376 | 4,376 | 4,376 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,098 | 1,098 | 1,098 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 100 | 100 | 100 | |
| Foreign Tax | 77 | 77 | 77 |