| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 12,000 | 2,000 | 10,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEBT SECURITIES | 2,168,120 | 2,168,120 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 8,828,060 | 8,828,060 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY FUND | FMV | 10,574,381 | 10,574,381 |
| MONEY MARKET | FMV | 785,117 | 785,117 |
| ELECTRONIC TRADED FUNDS (ETF'S) | FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFUNDABLE EXCISE TAX | 1,064 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,712,531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,523 | 381 | 1,142 | |
| MISCELLANEOUS | 403 | 206 | 197 | |
| FEDERAL EXCISE TAXES | -3,388 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DIST. FROM LIM. PARTNERSHIPS | 104,678 | 104,678 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 30,935 | 13,800 |
| EXCISE TAX PAYABLE | 7,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 85,751 | 85,751 | ||
| OFFICE MANAGEMENT FEE | 97,163 | 19,433 | 78,172 |