| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,329 | 0 | 0 | 2,329 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AMPHITHEATER | 2000-12-28 | 328,000 | 143,321 | SL | 2.56 % | 8,410 | |||
| PAVILLION | 2000-12-28 | 567,000 | 247,753 | SL | 2.56 % | 14,538 | |||
| PAVILLION RESTROOMS | 2000-12-28 | 176,000 | 76,909 | SL | 2.56 % | 4,513 | |||
| WATER PLAZA | 2000-12-28 | 367,000 | 160,363 | SL | 2.56 % | 9,410 | |||
| BRIDGES | 2000-12-28 | 346,000 | 151,177 | SL | 2.56 % | 8,871 | |||
| WEIR BRIDGE | 2000-12-28 | 283,000 | 123,655 | SL | 2.56 % | 7,256 | |||
| CREEK OVERLOOK | 2000-12-28 | 316,000 | 138,072 | SL | 2.56 % | 8,102 | |||
| PARK GATEWAY | 2000-12-28 | 65,000 | 28,409 | SL | 2.56 % | 1,667 | |||
| CONSER. FOUNTAIN | 2000-12-28 | 24,000 | 10,481 | SL | 2.56 % | 615 | |||
| INSTALLATION OF COLUMNS | 2001-06-01 | 17,205 | 7,295 | SL | 2.56 % | 441 | |||
| WELL | 2010-09-01 | 5,690 | 2,849 | SL | 6.67 % | 380 | |||
| AMPHITHEATER LIGHTING | 2010-05-11 | 6,750 | 3,375 | SL | 6.67 % | 450 | |||
| MOTOR FOR GIANT FOUNTAIN | 2010-07-07 | 9,478 | 7,110 | SL | 10.0000 | 948 | |||
| TRAIL UPGRADES | 2010-04-07 | 36,500 | 18,260 | SL | 6.67 % | 2,435 | |||
| TRAIL IMPROVEMENTS | 2011-12-22 | 21,500 | 8,598 | SL | 15.0000 | 1,433 | |||
| GATOR VEHICLE | 2014-03-20 | 24,732 | 13,249 | SL | 7.0000 | 3,533 | |||
| SHED | 2015-12-15 | 54,256 | 2,840 | SL | 2.56 % | 1,391 | |||
| TRACTOR | 2016-09-14 | 24,973 | 6,660 | SL | 5.0000 | 4,995 | |||
| BOARDWALK | 2016-09-20 | 19,590 | 1,633 | SL | 15.0000 | 1,306 | |||
| LED LIGHTING | 2016-03-16 | 1,204 | 54 | SL | 39.0000 | 31 | |||
| IMPRV TO SHED | 2016-05-16 | 2,490 | 101 | SL | 39.0000 | 64 | |||
| PUMP | 2017-06-20 | 11,438 | 572 | SL | 10.0000 | 1,144 | |||
| AMPHITHEATER SHADE | 2018-10-10 | 11,237 | SL | 15.0000 | 187 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 92,144 | 61,153 | 30,991 | 30,500 |
| Buildings | 3,033,051 | 1,628,428 | 1,404,623 | 1,350,500 |
| Improvements | 3,740,849 | 3,692,275 | 48,574 | 48,500 |
| Land | 7,298,000 | 7,298,000 | 7,298,000 | |
| Miscellaneous | 2,688 | 2,645 | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 150 | 0 | 0 | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIIVE | 3,736 | 3,736 | ||
| ASSOCIATION DUES | 1,098 | 1,098 | ||
| GROUNDS CARE | 15,790 | 15,790 | ||
| INSURANCE | 12,577 | 12,577 | ||
| MISCELLANEOUS | 443 | 443 | ||
| REPAIRS & MAINTENANCE | 28,371 | 28,371 | ||
| RESOURCE MANAGEMENT | 6,668 | 6,668 | ||
| SUPPLIES | 997 | 997 | ||
| TELEPHONE | 3,588 | 3,588 | ||
| UTILITIES | 25,927 | 25,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,422 | 13,422 |