| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,360 | 2,360 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PUMP | 2013-09-20 | 2,270 | 2,139 | 200DB | 5.0000 | 131 | |||
| COMPUTER | 2013-11-12 | 542 | 511 | 200DB | 5.0000 | 31 | |||
| MOWER/FINISHER | 2013-09-03 | 2,000 | 1,885 | 200DB | 5.0000 | 115 | |||
| EQUIPMENT | 2013-01-25 | 1,356 | 1,288 | 200DB | 5.0000 | 68 | |||
| CHAIRS | 2013-05-17 | 445 | 346 | 200DB | 7.0000 | 40 | |||
| FENCING | 2013-01-25 | 1,074 | 405 | 150DB | 15.0000 | 67 | |||
| FENCING | 2013-02-22 | 6,739 | 2,538 | 150DB | 15.0000 | 420 | |||
| FENCING | 2013-07-05 | 608 | 229 | 150DB | 15.0000 | 38 | |||
| PENS/FENCING | 2010-06-30 | 56,284 | 31,358 | 150DB | 15.0000 | 3,323 | |||
| LEASEHOLD IMP-HEAT PUMP | 2010-12-29 | 5,800 | 1,046 | S/L | 39.0000 | 149 | |||
| PENS/FENCING | 2011-07-19 | 4,350 | 2,167 | 150DB | 15.0000 | 257 | |||
| IMPROVEMENTS | 2011-01-20 | 45,162 | 8,058 | S/L | 39.0000 | 1,158 | |||
| FENCING | 2012-12-26 | 10,040 | 4,408 | 150DB | 15.0000 | 593 | |||
| WELL | 2012-01-30 | 3,570 | 1,568 | 150DB | 15.0000 | 210 | |||
| USED BACKHOE | 2012-04-30 | 16,500 | 14,335 | 200DB | 7.0000 | 1,443 | |||
| FENCING | 2003-09-15 | 4,708 | 4,551 | 150DB | 15.0000 | 157 | |||
| DOG HOUSES | 2003-11-15 | 1,856 | 1,856 | 200DB | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2004-06-30 | 4,513 | 1,566 | S/L | 39.0000 | 116 | |||
| PENS/FENCIING | 2004-06-30 | 3,094 | 2,785 | 150DB | 15.0000 | 206 | |||
| DOG HOUSES | 2007-02-26 | 1,339 | 1,339 | 200DB | 7.0000 | ||||
| PAVE STALLS | 2007-10-09 | 4,400 | 2,990 | 150DB | 15.0000 | 314 | |||
| NEW PUMP | 2007-09-27 | 1,020 | 1,020 | 200DB | 7.0000 | ||||
| BUNKHOUSE REP | 2007-06-30 | 26,902 | 7,272 | S/L | 39.0000 | 690 | |||
| PENS/FENCING | 2008-02-08 | 13,555 | 13,555 | 150DB | 15.0000 | ||||
| PENS/FENCING | 2008-06-30 | 8,719 | 8,719 | 150DB | 15.0000 | ||||
| PENS/FENCING | 2009-06-30 | 9,589 | 5,434 | 150DB | 15.0000 | 640 | |||
| LAND - GLENVILLE NC | 2010-12-30 | 1,500,000 | |||||||
| LAND - NEW ROAD | 2013-01-01 | 500,000 | |||||||
| NISSAN VAN | 2012-04-30 | 31,162 | 31,162 | 200DB | 5.0000 | ||||
| BUSH HOG MOWER | 2014-02-11 | 8,600 | 6,451 | 200DB | 5.0000 | 1,433 | |||
| PORTABLE EVAPORATER COOLER FAN FOR BARN | 2014-08-08 | 3,256 | 2,442 | 200DB | 5.0000 | 543 | |||
| CHAINSAW | 2014-08-28 | 436 | 327 | 200DB | 5.0000 | 73 | |||
| LEASEHOLD IMPROVEMENTS - NC | 2014-03-11 | 5,947 | 15.0000 | ||||||
| INSULATION TO CATTERY AND BARN | 2015-02-05 | 17,540 | 1,293 | S/L | 39.0000 | 450 | |||
| INSULATIONTO BARN DOORS | 2015-02-11 | 740 | 55 | S/L | 39.0000 | 19 | |||
| CONCRETE FLOORS - INFIRMARY | 2015-02-27 | 2,800 | 207 | S/L | 39.0000 | 71 | |||
| BUNKHOUSE/INFIRMARY REMODEL | 2015-04-06 | 3,133 | 217 | S/L | 39.0000 | 81 | |||
| CONCRETE STALLS IN BARN | 2015-12-31 | 2,000 | 104 | S/L | 39.0000 | 52 | |||
| CONFRENCE TABLE | 2016-03-31 | 7,000 | 2,714 | 200DB | 7.0000 | 1,225 | |||
| CABIN | 2016-05-27 | 286,454 | 11,936 | S/L | 39.0000 | 7,345 | |||
| GATE | 2016-09-01 | 1,100 | 132 | 150DB | 15.0000 | 97 | |||
| KENNELS | 2015-03-26 | 3,519 | 1,126 | 200DB | 5.0000 | 253 | |||
| LANDSCAPING | 2016-01-01 | 3,804 | 609 | 150DB | 15.0000 | 319 | |||
| WALKWAY HOUSE TO BARN | 2016-01-12 | 1,000 | 160 | 150DB | 15.0000 | 84 | |||
| OTHER EQUIPMENT | 2016-01-01 | 3,484 | 906 | 200DB | 10.0000 | 167 | |||
| NEW PORCH | 2017-10-15 | 19,790 | 106 | S/L | 39.0000 | 507 | |||
| DOG HOUSE ELECTRICAL UPGRADES | 2018-09-17 | 26,382 | 200DB | 5.0000 | 26,382 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | 1,509,835 | 1,445,224 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 658,634 | 232,579 | 426,055 | 3,203,500 | |
| LAND IMPROVEMENTS | 5,947 | 5,947 | ||
| LAND - NEW ROAD | 500,000 | 500,000 | ||
| LAND - GLENVILLE, NC | 1,500,000 | 1,500,000 |
| Description | Amount |
|---|---|
| IMPAIRMENT OF LAND GLENVILLE, NC | 907,046 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 303 | 303 | ||
| ANIMAL FOOD | 33,289 | 33,289 | ||
| ANIMAL MICROCHIPS | 944 | 944 | ||
| MEDICAL SUPPLIES FOR PETS | 4,946 | 4,946 | ||
| AUTO EXPENSE | 2,955 | 2,955 | ||
| COMMUNITY OUTREACH | 2,458 | 2,458 | ||
| DONATION PROCESSING FEES | 4,988 | 4,988 | ||
| FUNDRASING COSTS | 10,395 | 10,395 | ||
| VETERINARY CARE | 71,360 | 71,360 | ||
| WORKER'S COMPENSATION | 7,355 | 7,355 | ||
| REPAIRS & MAINTENANCE | 26,778 | 26,778 | ||
| TAXES & LICENSES | 942 | 942 | ||
| FOREIGN TAXES | 911 | 911 | ||
| OFFICE EXPENSE | 1,387 | 1,387 | ||
| INTUIT FEES | 354 | 354 | ||
| UTILITIES | 9,351 | 9,351 | ||
| SPECIAL EVENT EXPENSE | 880 | 880 | ||
| CLEANING SUPPLIES | 13 | 13 | ||
| ROUNDING ADJUSTMENT | -5 | -5 | ||
| MARKETING | 10,017 | 10,017 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 789 | 789 | 789 | |
| REBATES ON ANIMAL MEDICATIONS | 1,281 | 1,281 | |
| CREDIT CARD REWARDS | 225 | 225 | |
| REBATES - OTHER | 360 | 360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMEX - LOWE'S | 3,060 | -1,095 |
| CHASE | 1,292 | 3,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES - WF | 8,063 | 8,063 | ||
| HEARTLAND PR FEES | 2,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,472 | 12,472 |