| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REAL ESTATE | AT COST | 14,529 | 14,243 |
| TCW EMERGING MAKTS INC CL I | AT COST | 6,283 | 5,724 |
| SEAFARER OVERSEAS GR & INCOME | AT COST | 18,992 | 16,703 |
| HARDING LOEVNER INTL EQ INV | AT COST | 24,050 | 25,307 |
| ISHARES RUSSELL 1000 | AT COST | 90,621 | 95,696 |
| DOUBLELINE TOTAL RETURN BOND | AT COST | 26,508 | 26,035 |
| ISHARES CORE S&P MID-CAP | AT COST | 14,716 | 13,617 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 14,472 | 13,795 |
| ISHARES S&P GLOB INFRAS | AT COST | 12,699 | 11,499 |
| GOLDMAN SACHS ABS RETURN TRACK | AT COST | 18,477 | 17,175 |
| DANA LARGE CAP EQUITY | AT COST | 28,384 | 28,305 |
| ARIEL INTL FD INST | AT COST | 12,504 | 11,534 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 138 | 127 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 2,423 | 2,423 | 0 | |
| BANK SERVICE FEES | 2,423 | 2,423 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 103 | 103 | 0 | |
| FOREIGN TAXES PAID - NQDI | 57 | 57 | 0 |