| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| PUBLISHING | 80,263 | 80,263 | ||||||
| ADMINISTRATIVE | 53,886 | 53,886 | ||||||
| ADVERTISING | 3,267 | 3,267 | ||||||
| OFFICE | 6,031 | 6,031 |
| Item No. | 1 |
|---|---|
| Lender's Name | ROBERT BARBERA |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 120000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PUBLISHING | 80,263 | |||
| ADMIN | 53,886 | |||
| ADVERTISING | 3,267 | |||
| OFFICE | 6,031 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LONG TERM LIABILITIES |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
ROYAL OAKS |
1,352,603 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOK SALES | 1,399 | 1,366 | 33 |