| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,150 | 74 | 601 | 4,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENT | 2006-02-01 | 11,174 | 3,248 | SL | 40.000000000000 | 279 | 0 | 279 | |
| ENTRANCE CANOPY | 1998-02-28 | 3,451 | 3,451 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ROOF REPAIR | 1998-09-30 | 11,100 | 11,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RESURFACE PARKING LOT | 2000-04-01 | 19,736 | 19,736 | SL | 15.000000000000 | 0 | 0 | 0 | |
| HURRICANE SHUTTERS | 2000-06-01 | 16,617 | 16,617 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE REPAIRS | 2000-12-14 | 9,000 | 9,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FIRE ALARM & MONITOR | 2000-11-07 | 2,004 | 2,004 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ELECTRIC AUTOMATIC | 2001-09-06 | 6,182 | 6,182 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HURRICANE SHUTTERS | 2001-06-28 | 29,677 | 29,677 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EXTERIOR PAINTING | 2002-12-11 | 7,420 | 7,420 | SL | 10.000000000000 | 0 | 0 | 0 | |
| INTERCOM SYSTEM | 2003-12-01 | 1,004 | 1,004 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CISTERN REPAIR | 1995-07-31 | 2,600 | 2,600 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CISTERN | 1996-09-30 | 4,960 | 4,960 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FLOOR MACHINE | 1997-09-30 | 4,402 | 4,402 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 4 WASHERS & DRYERS | 2002-06-26 | 6,760 | 6,760 | SL | 5.000000000000 | 0 | 0 | 0 | |
| A/C UNIT | 2003-06-16 | 2,094 | 2,094 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDINGS | 1993-10-01 | 3,160,080 | 1,895,739 | SL | 40.000000000000 | 79,002 | 0 | 79,002 | |
| INCREASE IN BUILDING | 2000-02-01 | 36,979 | 16,330 | SL | 40.000000000000 | 924 | 0 | 924 | |
| LAND | 1993-10-01 | 70,800 | L | 0 % | 0 | 0 | 0 | ||
| INCREASE IN LAND | 2000-02-01 | 6,200 | L | 0 % | 0 | 0 | 0 | ||
| COPIER | 1999-08-31 | 2,143 | 2,143 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 1999-09-30 | 1,912 | 1,912 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CANON 1060 COPIER | 2002-09-11 | 1,495 | 1,495 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IRON FENCE | 2004-03-01 | 15,490 | 14,027 | SL | 15.000000000000 | 1,033 | 0 | 1,033 | |
| SECURITY GATE | 2004-11-01 | 15,800 | 7,422 | SL | 27.500000000000 | 575 | 0 | 575 | |
| SECURITY CAMERAS | 2004-11-01 | 10,695 | 10,695 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ELECTRONIC GATE | 2004-12-01 | 7,951 | 7,951 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2005-04-05 | 1,410 | 1,410 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 20 STOVE RANGES | 2005-09-01 | 4,250 | 4,250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WIP STORAGE | 2005-09-30 | 11,174 | 4,876 | SL | 27.500000000000 | 406 | 0 | 406 | |
| WASHER | 2006-12-01 | 1,200 | 1,200 | SL | 9.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENT | 2007-08-01 | 9,865 | 2,507 | SL | 40.000000000000 | 247 | 0 | 247 | |
| ROOF | 2007-09-01 | 6,400 | 1,613 | SL | 40.000000000000 | 160 | 0 | 160 | |
| ROOF | 2007-10-18 | 6,400 | 1,603 | SL | 40.000000000000 | 160 | 0 | 160 | |
| WASHING MACHINE | 2008-01-31 | 1,200 | 1,200 | SL | 9.000000000000 | 0 | 0 | 0 | |
| BATHROOM #106 IMPROVEMENTS | 2011-06-28 | 4,695 | 735 | SL | 40.000000000000 | 117 | 0 | 117 | |
| OFFICE FURNITURE & EQUIPMENT | 2011-01-13 | 3,574 | 2,400 | SL | 10.000000000000 | 357 | 0 | 357 | |
| TUB TO SHOWER 5 UNITS | 2012-12-31 | 8,297 | 985 | SL | 40.000000000000 | 207 | 0 | 207 | |
| IRON BAR FENCING IMPROVEMENTS | 2011-08-15 | 1,392 | 429 | SL | 20.000000000000 | 70 | 0 | 70 | |
| LED 14" LITH WALL CEILING LIGHT | 2014-01-30 | 2,912 | 267 | SL | 40.000000000000 | 73 | 0 | 73 | |
| LED MINI FLUSH MOUNT CEILING LIGHT | 2014-01-30 | 2,106 | 193 | SL | 40.000000000000 | 53 | 0 | 53 | |
| REHAB | 2014-06-13 | 587,138 | 48,928 | SL | 40.000000000000 | 14,678 | 0 | 14,678 | |
| REHAB - SECURITY CAMERAS | 2014-06-13 | 11,593 | 3,864 | SL | 10.000000000000 | 1,159 | 0 | 1,159 | |
| REHAB - OTHER | 2014-06-13 | 37,687 | 12,562 | SL | 10.000000000000 | 3,769 | 0 | 3,769 | |
| DOUBLE GATE FENCE LINE | 2015-04-30 | 1,550 | 187 | SL | 20.000000000000 | 78 | 0 | 78 | |
| RAILING BALCONY | 2015-07-29 | 12,690 | 687 | SL | 40.000000000000 | 317 | 0 | 317 | |
| SIX ELECTRIC RANGES | 2015-10-01 | 3,594 | 799 | SL | 9.000000000000 | 399 | 0 | 399 | |
| HANDICAP WALK IN SHOWER | 2016-04-20 | 5,500 | 195 | SL | 40.000000000000 | 138 | 0 | 138 | |
| TWO COMMERCIAL DRYERS | 2016-07-01 | 1,798 | 250 | SL | 9.000000000000 | 200 | 0 | 200 | |
| AC IN COMMUNITY ROOM | 2017-06-27 | 2,200 | 14 | SL | 40.000000000000 | 55 | 0 | 55 | |
| ELECTRICAL SWITCH BOX | 2017-07-20 | 7,635 | 32 | SL | 40.000000000000 | 191 | 0 | 191 | |
| BATHROOM SHOWER | 2017-10-01 | 4,980 | SL | 40.000000000000 | 125 | 0 | 125 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | AT COST | 572,402 | 572,402 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 3,197,059 | 1,991,995 | 1,205,064 | 1,205,064 |
| BUILDING IMPROVEMENTS | 879,619 | 239,239 | 640,380 | 640,380 |
| LAND | 77,000 | 0 | 77,000 | 77,000 |
| LAND IMPROVEMENTS | 15,490 | 15,060 | 430 | 430 |
| FURNITURE & EQUIPMENT | 39,798 | 37,633 | 2,165 | 2,165 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 8,973 | 9,995 | 9,995 |
| UTILITY DEPOSIT | 360 | 360 | 360 |
| CONSTRUCTION IN PROGRESS | 0 | 13,900 | 13,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 22,381 | 0 | 2,652 | 19,729 |
| ADVERTISING | 1,739 | 0 | 206 | 1,533 |
| SERVICE COORDINATOR | 26,049 | 0 | 3,087 | 22,962 |
| MANAGEMENT COMPANY EMPLOYEE CHARGEBACK | 66,014 | 947 | 7,710 | 57,357 |
| INSURANCE | 481 | 0 | 57 | 424 |
| BAD DEBTS | 396 | 0 | 47 | 349 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON CASH INVESTMENTS | 1,528 | 1,528 | |
| LOW INCOME RENTS | 72,759 | 72,759 | |
| LAUNDRY AND VENDING | 790 | 790 | |
| MISCELLANEOUS REVENUE | 575 | 575 | |
| DAMAGE & CLEANING FEES | 241 | 241 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 8,973 | 9,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 35,338 | 507 | 4,127 | 30,704 |