| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HOTCHKIS & WILEY HI YIELD | AT COST | 1,848 | 1,590 |
| EUROPACIFIC GR FD | AT COST | 10,280 | 9,442 |
| VANGUARD FTSE DEV MKTS | AT COST | 8,730 | 7,939 |
| BLACKROCK STRG OPP | AT COST | 3,332 | 3,254 |
| VANGUARD REAL ESTATE | AT COST | 2,416 | 3,132 |
| JP MORGAN CORE BOND FUND | AT COST | 34,353 | 34,212 |
| SCHWAB US TIPS ETF | AT COST | 8,346 | 8,147 |
| TCW ERMERGING MARKETS | AT COST | 7,059 | 6,505 |
| HARBOR CAPITAL APPRECIATION FU | AT COST | 21,140 | 17,725 |
| ISHARES CORE S&P 500 ETF | AT COST | 22,348 | 20,632 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 5,399 | 4,650 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 7,371 | 6,377 |
| MFS VALUE FUND CLASS I | AT COST | 21,551 | 18,828 |
| OPPENHEIMER DEVELOPING MKTS | AT COST | 11,586 | 9,842 |
| T ROWE PRICE MID-CAP GROWTH | AT COST | 1,898 | 1,612 |
| ISHARES S&P GLOB INFRAS INDEX | AT COST | 3,487 | 3,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20 | 10 | 10 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 140 | 68 | 0 |
| Description | Amount |
|---|---|
| WRITE OFF OF LOAN AMOUNT | 103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 2,500 | 2,500 | 0 | |
| BANK SERVICE FEES | 2,500 | 2,500 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 12 | 0 | 12 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 133 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 250 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 63 | 63 | 0 | |
| FOREIGN TAXES PAID - NQDI | 4 | 4 | 0 |