| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,007 | 5,475 | 13,532 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY MTN | 719,597 | 719,597 |
| CAPITAL ONE FINL CORP NOTE | 499,225 | 499,225 |
| GENERAL MTRS FINL CO INC NOTE | 499,135 | 499,135 |
| WASTE MGMT INC NOTE CALL MAKE WHOLE | 769,463 | 769,463 |
| WESTPAC BKG CORP NOTE | 488,748 | 488,748 |
| CITIGROUP INC NOTE | 514,140 | 514,140 |
| ROYAL BK CDA MTN | 490,190 | 490,190 |
| US BANCORP MTN SUB NTS BE | 489,600 | 489,600 |
| BANK AMER CORP MTN | 493,060 | 493,060 |
| APPLE INC NOTE CALL MAKE WHOLE | 492,210 | 492,210 |
| STATE STR CORP NOTE | 488,950 | 488,950 |
| BANK NEW YORK MELLON CORP MTN | 483,880 | 483,880 |
| WEYERHAEUSER CO NOTE CALL MAKE WHOLE | 513,050 | 513,050 |
| AT&T INC NOTE CALL MAKE WHOLE | 510,923 | 510,923 |
| PNC FINL SVCS GROUP INC NOTE | 497,505 | 497,505 |
| AFLAC INC NOTE CALL MAKE WHOLE | 498,015 | 498,015 |
| PEPSICO INC NOTE CALL MAKE WHOLE | 478,065 | 478,065 |
| HCP INC NOTE CALL MAKE WHOLE | 490,900 | 490,900 |
| VISA INC NOTE CALL MAKE WHOLE | 484,810 | 484,810 |
| MICROSOFT CORP NOTE CALL MAKE WHOLE | 490,415 | 490,415 |
| CALVERT ULTRA SHORT DURATION INC CL I | 1,479,144 | 1,479,144 |
| COMMUNITY CAPITAL TRUST INSTL | 674,421 | 674,421 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GQG PARTNERS EMERG MARKETS EQ INSTL | 5,012,864 | 5,012,864 |
| FMI INTERNATIONAL FUND INSTITUTIONAL | 5,504,877 | 5,504,877 |
| LONGLEAF INTERNATL | 4,083,333 | 4,083,333 |
| FOREFRONT ANALYTICS | 12,834,532 | 12,834,532 |
| PARAMETRIC RUSSELL 3000 | 19,748,719 | 19,748,719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARDSLEY PARTNERS RENEWABLE ENERGY FUND, LP | FMV | 3,234,860 | 3,234,860 |
| GENERATION IM GLOBAL EQUITY A SHARES | FMV | 10,736,078 | 10,736,078 |
| AKO GLOBAL FUND LIMITED | FMV | 6,144,748 | 6,144,748 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER AND OFFICE EQUIPMENT | 4,794 | 413 | 4,381 | 4,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,410 | 0 | 9,410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI LOAN - SPLASH SOCIAL ENTERPRISES LLC | 0 | 50,000 | 50,000 |
| SECURITY DEPOSITS | 0 | 1,300 | 1,300 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,068 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 974 | 0 | 974 | |
| INSURANCE | 10,254 | 0 | 10,254 | |
| SERVICE & BUSINESS FEES | 570 | 570 | 0 | |
| DUES & SUBSCRIPTIONS | 5,354 | 0 | 5,354 | |
| OFFICE SUPPLIES | 854 | 0 | 854 | |
| BUSINESS LICENSES | 19 | 0 | 19 | |
| TRAINING AND PROFESSIONAL DEVELOPMENT | 98 | 0 | 98 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT CARD REWARDS | 386 | 386 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 2,847,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 321,244 | 309,972 | 0 | |
| PROGRAM CONSULTING FEES | 49,725 | 0 | 87,971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 48,652 | 0 | 0 | |
| FOREIGN WITHHOLDING TAXES | 71,320 | 71,320 | 0 |