| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678390 NUVEEN STRATEGIC INC | 64,793 | 79,683 |
| 258620103 DOUBLELINE TOTAL RET | 43,000 | 41,692 |
| 464288513 ISHARES IBOXX HIGH Y | 8,578 | 8,110 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 670700400 NUVEEN PREFERRED SEC | 15,000 | 14,031 |
| 46434VAX8 ISHARES IBONDS DEC 2 | 22,073 | 21,771 |
| 74440B884 PRUDENTIAL TOTAL RET | 180,000 | 179,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | 50,892 | 52,250 |
| 922908553 VANGUARD REIT ETF | 21,277 | 20,507 |
| 922038104 VANGUARD STRATEGIC E | 17,975 | 43,241 |
| 411511504 HARBOR CAPITAL APPRE | 35,000 | 37,197 |
| 921921300 VANGUARD EQUITY INCO | 35,000 | 35,765 |
| 77957Q103 ROWE T PRICE SMALL-C | 34,083 | 60,124 |
| 09251R602 BLACKROCK CAPITAL AP | 42,842 | 76,231 |
| 464287234 ISHARES MSCI EMERGIN | 12,019 | 19,530 |
| 06828M876 BARON EMERGING MARKE | 24,993 | 30,504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 268 | 740 | 740 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 73 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 252 | 252 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 118 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |