| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288513 ISHARES IBOXX HIGH Y | 72,770 | 63,664 |
| 277923728 EATON VANCE GLOBAL M | 91,716 | 84,715 |
| 670678648 NUVEEN SHORT TERM BO | 8,529 | 8,349 |
| 057071854 BAIRD AGGREGATE BOND | 187,000 | 181,829 |
| 68381K606 OPPENHEIMER SENIOR F | 50,000 | 45,988 |
| 464287242 ISHARES IBOXX INVEST | 136,954 | 128,728 |
| 63872T620 LOOMIS SAYLES STRATE | 20,000 | 18,841 |
| 258620103 DOUBLELINE TOTAL RET | 35,000 | 33,176 |
| 464288281 ISHARES JPMORGAN USD | 68,667 | 59,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149498107 CAUSEWAY EMERGING MA | 13,000 | 13,722 |
| 464287465 ISHARES MSCI EAFE ET | 48,742 | 58,545 |
| 06828M876 BARON EMERGING MARKE | 13,000 | 14,513 |
| 81369Y308 CONSUMER STAPLES SPD | 41,435 | 58,905 |
| 00769G543 CAMBIAR INTL EQUITY | 40,000 | 38,611 |
| 315920686 FIDELITY ADV DIVERS | 15,000 | 14,992 |
| 670678507 NUVEEN REAL ESTATE S | 22,056 | 23,287 |
| 922038104 VANGUARD STRATEGIC E | 22,000 | 19,090 |
| 81369Y886 UTILITIES SELECT SEC | 38,043 | 54,931 |
| 73935A104 POWERSHARES QQQ ETF | ||
| 464287234 ISHARES MSCI EMERGIN | 28,795 | 30,975 |
| 922042676 VANGUARD GLBL EX US | 16,008 | 15,723 |
| 78462F103 SPDR S P 500 ETF | 83,500 | 148,203 |
| 46090E103 INVESCO QQQ TRUST ET | 55,497 | 124,796 |
| 00203H446 AQR LONG SHORT EQUIT | 20,000 | 15,455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00203H859 AQR MANAGED FUTURES | AT COST | 19,177 | 15,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 89 | 89 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,335 | 1,267 | 1,267 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 284 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CLEMENTS EPISCOPAL CHURCH | 101,000 | 1998-08 | 2001-09 | 6.000 % | |||||||
| EPISCOPAL DIOCESE ON MN | 950,000 | 1995-10 | 2000-10 | 6.000 % | |||||||
| ST MATTHEW'S EPISCOPAL | 200,000 | 2002-01 | 2012-01 | 4.000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 445 | 445 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 183 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 456 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 289 | 289 | 0 |