| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J407 VANGUARD TOTAL INTL | 23,236 | 23,924 |
| 024932600 AMER CENT DIVERSIFI | 23,639 | 21,980 |
| 31420B300 FEDERATED INST HI YL | 58,916 | 56,231 |
| 057071854 BAIRD AGGREGATE BOND | 75,764 | 73,654 |
| 63872T620 LOOMIS SAYLES STRATE | 24,953 | 23,953 |
| 464287176 ISHARES BARCLAYS TIP | 53,913 | 52,017 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74925K581 ROBECO BOSTON PARTNE | 35,747 | 34,783 |
| 922908728 VANGUARD TOTAL STOCK | 180,798 | 204,521 |
| 46434G103 ISHARES CORE MSCI EM | 57,607 | 67,189 |
| 670678507 NUVEEN REAL ESTATE S | 41,951 | 37,080 |
| 09253F408 ISHARES MSCI EAFE IN | 107,627 | 112,527 |
| 38143H381 GOLDMAN SACHS COMM S | 33,000 | 26,547 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACRUED INCOME | 374 | 354 | 354 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 535 | 535 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 271 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 472 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 118 | 118 | 0 |