| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | 28,682 | 29,357 |
| 024932600 AMER CENT DIVERSIFI | ||
| 63872T620 LOOMIS SAYLES STRATE | 16,741 | 15,895 |
| 31420B300 FEDERATED INST HI YL | 41,469 | 38,631 |
| 87234N765 TCW EMERGING MARKETS | ||
| 057071854 BAIRD AGGREGATE BOND | 35,500 | 35,738 |
| 48129MNE2 JPM 24M IYR 2X LBR M | 10,000 | 10,167 |
| 72369L107 PIONEER ILS INTERVAL | 15,000 | 14,897 |
| 024932154 AMERICAN CENTURY HIG | 23,000 | 22,443 |
| 258620103 DOUBLELINE TOTAL RET | 63,803 | 63,620 |
| 464288281 ISHARES JPMORGAN USD | 23,371 | 23,380 |
| 46429B655 ISHARES FLOATING RAT | 20,074 | 20,144 |
| 46647MRJ4 JPM 24M BCOM 2X LBR | 6,000 | 5,416 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | 52,450 | 67,917 |
| 06828M876 BARON EMERGING MARKE | 30,318 | 32,341 |
| 77957Y106 T ROWE PRICE MID CAP | 21,055 | 20,078 |
| 921921300 VANGUARD EQUITY INCO | 27,569 | 36,340 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 779556109 ROWE T PRICE MID-CAP | 21,574 | 22,953 |
| 64128R608 NEUBERGER BERMAN LON | 14,364 | 15,732 |
| 670678507 NUVEEN REAL ESTATE S | 22,721 | 27,487 |
| 76882K306 RIVERPARK WEDGEWOOD | ||
| 46432F834 ISHARES CORE MSCI TO | 43,420 | 44,651 |
| 74925K581 ROBECO BOSTON PARTNE | 22,996 | 22,163 |
| 378690606 GLENMEDE SC EQUITY P | 30,699 | 25,818 |
| 79471L602 SALIENT MLP ENERGY I | 7,691 | 6,997 |
| 00888Y508 INV BALANCE RISK COM | ||
| 09253F408 ISHARES MSCI EAFE IN | 66,255 | 61,937 |
| 922908660 VANGUARD GROWTH INDE | 42,000 | 38,929 |
| 277923751 PARAMETRIC EMERGING | 33,000 | 31,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 162 | 162 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 501 | 637 | 637 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 607 | 607 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 152 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 284 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |