| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | 187,003 | 180,908 |
| 31420B300 FEDERATED INST HI YL | ||
| 46647MHK2 JPM 24M EFA 1.5X LBR | 150,000 | 145,950 |
| 258620103 DOUBLELINE TOTAL RET | 96,369 | 93,517 |
| 74440B884 PRUDENTIAL TOTAL RET | 95,274 | 91,704 |
| 693390882 P I M C O FOREIGN BO | 184,611 | 183,987 |
| 46647MRJ4 JPM 24M BCOM 2X LBR | 28,000 | 25,273 |
| 48129MNE2 JPM 24M IYR 2X LBR M | 100,000 | 101,670 |
| 95001BAW4 WFC 24M SPX 1.5X LBR | 114,000 | 108,722 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949746101 WELLS FARGO CO | 811 | 47,232 |
| 22160K105 COSTCO WHSL CORP | 5,070 | 30,557 |
| 478160104 JOHNSON JOHNSON | 1,242 | 55,492 |
| 30231G102 EXXON MOBIL CORP | 7,187 | 37,845 |
| 464287648 ISHARES RUSSELL 2000 | 30,681 | 36,960 |
| 681919106 OMNICOM GROUP INC | 20,019 | 27,099 |
| 69331C108 PG E CORP | ||
| 580135101 MCDONALDS CORP | 17,162 | 56,822 |
| 037833100 APPLE INC | 6,074 | 58,364 |
| G1151C101 ACCENTURE PLC CL A | 26,398 | 124,935 |
| 670678507 NUVEEN REAL ESTATE S | 5,498 | 4,583 |
| 747525103 QUALCOMM INC | ||
| 78467Y107 MIDCAP SPDR TRUST SE | 43,607 | 152,848 |
| 20825C104 CONOCOPHILLIPS | 18,169 | 28,681 |
| 00206R102 ATT INC | 20,608 | 25,686 |
| 369550108 GENERAL DYNAMICS COR | 11,581 | 59,740 |
| 369604103 GENERAL ELECTRIC CO | 5,993 | 14,080 |
| 46625H100 J P MORGAN CHASE CO | 9,939 | 71,946 |
| 459200101 INTERNATIONAL BUSINE | ||
| 370334104 GENERAL MILLS INC | ||
| 931142103 WAL MART STORES INC | 13,588 | 29,435 |
| 166764100 CHEVRON CORPORATION | 20,154 | 28,829 |
| 071813109 BAXTER INTERNATIONAL | 9,312 | 50,023 |
| 452308109 ILLINOIS TOOL WORKSI | 18,584 | 46,115 |
| 06828M876 BARON EMERGING MARKE | 22,791 | 21,531 |
| 670690510 NUVEEN GLOBAL INFRAS | ||
| 149498107 CAUSEWAY EMERGING MA | 22,798 | 21,181 |
| 74254V273 PRINCIPAL GL R E SEC | 170,000 | 165,687 |
| 78012KX51 RBC 24M EEM 1.5X LBR | 50,000 | 50,135 |
| 64128R608 NEUBERGER BERMAN LON | 130,713 | 117,926 |
| 00203H446 AQR LONG SHORT EQUIT | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 292505104 ENCANA CORP | 20,434 | 12,242 |
| 412295107 HARDING LOEVNER INTL | 105,000 | 96,388 |
| 00888Y508 INV BALANCE RISK COM | 28,000 | 24,300 |
| 015351109 ALEXION PHARMACEUTIC | 27,894 | 25,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 51 | 51 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 51 | 51 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,206 | 1,609 | 1,609 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 692 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 404 | 404 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 638 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,056 | 0 | 0 |