| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 109,402 | 107,531 |
| 31420B300 FEDERATED INST HI YL | 102,146 | 97,626 |
| 024932600 AMER CENT DIVERSIFI | 60,439 | 58,210 |
| 92203J407 VANGUARD TOTAL INTL | 38,693 | 39,603 |
| 63872T620 LOOMIS SAYLES STRATE | 42,126 | 41,414 |
| 464287176 ISHARES BARCLAYS TIP | 34,050 | 32,853 |
| 808524870 SCHWAB U.S. TIPS ETF | 55,256 | 53,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908728 VANGUARD TOTAL STOCK | 303,977 | 350,856 |
| 74925K581 ROBECO BOSTON PARTNE | 66,254 | 61,480 |
| 46434G103 ISHARES CORE MSCI EM | 103,415 | 119,290 |
| 670678507 NUVEEN REAL ESTATE S | 66,736 | 63,209 |
| 46432F842 ISHARES CORE MSCI EA | 150,677 | 153,725 |
| 29875E100 AMERICAN EUROPACIFIC | 33,621 | 39,599 |
| 38143H381 GOLDMAN SACHS COMM S | 55,000 | 45,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,237 | 1,237 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 691 | 647 | 647 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 684 | 684 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 793 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 195 | 195 | 0 |