| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74253Q580 PRINCIPAL INV R/E SE | |||
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 63,497 | 62,797 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 59,738 | 87,386 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 196,034 | 266,901 |
| 411511306 HARBOR INTERNATION F | |||
| 589509207 MERGER FUND-INST #30 | AT COST | 25,428 | 25,905 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 58,000 | 55,759 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 46,700 | 45,278 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 52,951 | 68,376 |
| 464287200 ISHARES S & P 500 IN | AT COST | 269,918 | 326,338 |
| 704223817 PAX WORLD SMALL CAP- | AT COST | 59,800 | 47,862 |
| 464287481 ISHARES TR RUSSELL M | AT COST | 105,030 | 123,034 |
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 100,000 | 88,294 |
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 27,670 | 27,861 |
| 92914A810 VOYA INTL RL EST FD | |||
| 00888Y508 INV BALANCE RISK COM | AT COST | 21,400 | 22,405 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 35,741 | 34,000 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 88,473 | 79,959 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 46,000 | 38,609 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 36,354 | 44,477 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 24,226 | 64,758 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 367,776 | 346,539 |
| 315920702 FID ADV EMER MKTS IN | |||
| 262028855 DRIEHAUS ACTIVE INCO | |||
| 74256W568 PRINCIPAL REAL EST S | AT COST | 70,000 | 66,270 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 92,000 | 85,181 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 45,900 | 42,369 |
| 256206103 DODGE & COX INT'L ST | AT COST | 119,600 | 111,055 |
| 316389584 FIDELITY ADV INTER R | AT COST | 67,500 | 62,186 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 259 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,482 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,503 |
| COST BASIS ADJUSTMENT | 885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,406 | 1,406 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 186 | 186 | 0 |