| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287887 ISHARES SP SMALL-CAP | AT COST | 30,248 | 40,333 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 67,165 | 68,549 |
| 256210105 DODGE & COX INCOME F | AT COST | 151,827 | 145,671 |
| 77957P105 T ROWE PRICE SHORT T | AT COST | 47,532 | 46,452 |
| 74255L696 PRINCIPAL GL MULT ST | |||
| 315920702 FID ADV EMER MKTS IN | |||
| 464287879 ISHARES S&P SMALL CA | AT COST | 41,977 | 47,466 |
| 003021714 ABERDEEN EMERG MARKE | |||
| 339128100 JP MORGAN MID CAP VA | AT COST | 12,977 | 18,895 |
| 957663701 WESTERN ASSET INTERM | AT COST | 154,000 | 147,717 |
| 464287507 ISHARES TR S & P MID | AT COST | 40,632 | 76,388 |
| 464287234 ISHARES TR MSCI EMER | AT COST | 81,807 | 75,776 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 107,000 | 99,699 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 56,778 | 71,346 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 7,915 | 10,447 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 50,000 | 60,608 |
| 277911491 EATON VANCE FLOATING | AT COST | 32,000 | 30,898 |
| 922908553 VANGUARD REIT VIPER | AT COST | 64,141 | 82,027 |
| 741478101 T ROWE CORPORATE INC | AT COST | 74,817 | 68,923 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 36,551 | 56,413 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 64,232 | 60,519 |
| 09258N505 BLACKROCK GL L/S CRE | |||
| 044820504 ASHMORE EMERG MKTS C | AT COST | 36,813 | 35,165 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 26,278 | 26,152 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 61,838 | 57,033 |
| 92837F458 VIRTUS CEREDEX M/C V | AT COST | 30,000 | 22,558 |
| 411511306 HARBOR INTERNATION F | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 56,463 | 59,412 |
| 008882532 AIM INTERNATIONAL GR | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 466313103 JABIL CIRCUIT INC CO | AT COST | 5,120 | 5,404 |
| 682189105 ON SEMICONDUCTOR COR | AT COST | 6,813 | 5,201 |
| 00817Y108 AETNA INC-NEW | |||
| 46625H100 JPMORGAN CHASE & CO | AT COST | 5,516 | 8,102 |
| 40434L105 HP INC | AT COST | 6,097 | 6,629 |
| 37045V100 GENERAL MOTORS CO | |||
| 037833100 APPLE COMPUTER INC C | AT COST | 2,087 | 8,833 |
| 060505104 BANK AMER CORP | AT COST | 5,844 | 6,308 |
| 15135B101 CENTENE CORP DEL | AT COST | 2,793 | 6,803 |
| 12514G108 CDW CORP/DE | |||
| 64110D104 NETAPP INC | AT COST | 4,757 | 7,996 |
| 891092108 TORO CO | |||
| 91913Y100 VALERO ENERGY CORP | AT COST | 4,410 | 5,773 |
| 20030N101 COMCAST CORP CLASS A | |||
| 231021106 CUMMINS INC. | AT COST | 6,767 | 5,346 |
| 902494103 TYSON FOODS INC CL A | |||
| 174610105 CITIZENS FINANCIAL G | AT COST | 5,859 | 4,816 |
| 744320102 PRUDENTIAL FINL INC | AT COST | 5,181 | 4,730 |
| 854502101 "STANLEY BLACK & DEC | |||
| 928563402 VMWARE INC | AT COST | 5,506 | 8,365 |
| 002824100 ABBOTT LABORATORIES | AT COST | 6,901 | 9,041 |
| 478160104 JOHNSON & JOHNSON | AT COST | 6,504 | 6,323 |
| 871829107 SYSCO CORP | AT COST | 5,093 | 6,579 |
| 931142103 WAL MART STORES INC | AT COST | 5,398 | 7,173 |
| 67066G104 NVIDIA CORP | AT COST | 1,370 | 5,207 |
| 02079K107 ALPHABET INC/CA | AT COST | 5,076 | 7,249 |
| 03027X100 AMERICAN TOWER REIT | AT COST | 6,189 | 7,435 |
| 548661107 LOWES COS INC | |||
| 872540109 TJX COS INC NEW | AT COST | 5,139 | 6,174 |
| 166764100 CHEVRON CORP | AT COST | 5,071 | 5,440 |
| 071813109 BAXTER INTL INC COM | AT COST | 7,188 | 7,240 |
| 458140100 INTEL CORP | AT COST | 5,070 | 6,523 |
| 754730109 RAYMOND JAMES FINL I | |||
| 00846U101 AGILENT TECHNOLOGIES | AT COST | 6,445 | 6,679 |
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 3,738 | 4,364 |
| 87612E106 TARGET CORP | AT COST | 6,495 | 7,336 |
| 521865204 LEAR CORP | AT COST | 3,206 | 5,529 |
| 247361702 DELTA AIR LINES INC | |||
| 031162100 AMGEN INC | AT COST | 5,033 | 6,229 |
| 053611109 AVERY DENNISON CORP | AT COST | 4,678 | 6,737 |
| 29084Q100 EMCOR GROUP INC COM | AT COST | 6,075 | 5,014 |
| 375558103 GILEAD SCIENCES INC | |||
| 437076102 HOME DEPOT INC | AT COST | 1,113 | 8,247 |
| 534187109 LINCOLN NATL CORP IN | |||
| 594918104 MICROSOFT CORP | AT COST | 1,333 | 9,040 |
| 666807102 NORTHROP GRUMMAN COR | AT COST | 2,647 | 5,388 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 3,555 | 7,723 |
| 15189T107 CENTERPOINT ENERGY I | AT COST | 6,425 | 6,069 |
| 26078J100 DOWDUPONT INC | |||
| 74340W103 PROLOGIS INC | AT COST | 5,033 | 5,755 |
| 01973R101 ALLISON TRANSMISSION | AT COST | 7,892 | 6,630 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 7,217 | 7,019 |
| 447011107 HUNTSMAN CORP | AT COST | 7,170 | 4,533 |
| 00287Y109 ABBVIE INC | AT COST | 7,284 | 5,900 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 71,698 | 63,323 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 7,442 | 8,148 |
| 743315103 PROGRESSIVE CORP OHI | AT COST | 7,814 | 7,541 |
| 316389584 FIDELITY ADV INTER R | AT COST | 17,000 | 15,330 |
| 989207105 ZEBRA TECHNOLOGIES C | AT COST | 8,934 | 8,758 |
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 36,000 | 32,881 |
| 03820C105 APPLIED INDL TECHNOL | AT COST | 7,500 | 5,610 |
| 665859104 NORTHERN TRUST CORP | AT COST | 7,684 | 5,768 |
| 29261A100 ENCOMPASS HEALTH COR | AT COST | 7,809 | 6,108 |
| 55616P104 MACY'S INC | AT COST | 7,177 | 6,790 |
| 464288489 ISHARES FTSE EPRA/NA | AT COST | 16,962 | 15,137 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 7,239 | 5,370 |
| 29977A105 EVERCORE PARTNERS IN | AT COST | 7,141 | 4,795 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 20,000 | 16,821 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 68,000 | 63,858 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 381 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,883 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 7,179 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 711 | 711 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 168 | 168 | 0 |