| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 21,859 | 57,298 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 15,497 | 20,906 |
| 12572Q105 CME GROUP INC | AT COST | 24,670 | 41,386 |
| 98978V103 ZOETIS INC | AT COST | 22,378 | 31,222 |
| 025083320 AMER CENT SMALL CAP | AT COST | 228,844 | 212,769 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 245,071 | 225,909 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 30,728 | 29,715 |
| 912828XQ8 US TREASURY NOTE | AT COST | 14,953 | 14,753 |
| 254687106 WALT DISNEY CO | AT COST | 26,601 | 38,926 |
| 912828U24 US TREASURY NOTE | AT COST | 14,478 | 14,319 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 15,004 | 14,889 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 43,924 | 41,933 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 35,808 | 40,945 |
| 375558103 GILEAD SCIENCES INC | AT COST | 26,613 | 25,646 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 21,913 | 22,420 |
| 87612E106 TARGET CORP | AT COST | 20,478 | 20,818 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 27,871 | 38,205 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 14,153 | 25,523 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 36,280 | 33,833 |
| 172967424 CITIGROUP INC | AT COST | 25,704 | 28,112 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 37,211 | 36,104 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 146,754 | 132,096 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 21,067 | 20,045 |
| 912828M56 US TREASURY NOTE | AT COST | 14,838 | 14,669 |
| 072730302 BAYER A G SPONSORED | |||
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 37,471 | 35,587 |
| 872540109 TJX COS INC NEW | AT COST | 12,650 | 21,028 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 24,911 | 11,419 |
| 02079K107 ALPHABET INC/CA | AT COST | 36,630 | 67,315 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 23,138 | 22,440 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 20,737 | 19,963 |
| 437076BM3 HOME DEPOT INC | AT COST | 15,188 | 14,530 |
| 713448BN7 PEPSICO INC 4.500% 1 | |||
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 5,503 | 5,169 |
| 037833AK6 APPLE INC 2.400% 5/0 | AT COST | 14,789 | 14,504 |
| 097023105 BOEING COMPANY | AT COST | 19,554 | 35,475 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 32,394 | 53,079 |
| 09247X101 BLACKROCK INC | AT COST | 28,621 | 31,426 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 32,503 | 49,298 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 19,007 | 27,581 |
| 150870103 CELANESE CORP | AT COST | 23,038 | 36,888 |
| 315920702 FID ADV EMER MKTS IN | |||
| 339128100 JP MORGAN MID CAP VA | AT COST | 278,590 | 277,603 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 71,493 | 65,468 |
| 922031737 VANGUARD INFLAT-PROT | |||
| 77958B402 T ROWE PRICE INST FL | AT COST | 47,363 | 45,452 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 353,903 | 427,565 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | AT COST | 25,824 | 24,913 |
| 912828N30 US TREASURY NOTE | AT COST | 30,206 | 29,577 |
| 913017BV0 UNITED TECHNOLOGIES | AT COST | 15,435 | 14,689 |
| 912828NT3 US TREASURY NOTE 2.6 | AT COST | 20,966 | 20,028 |
| 883556102 THERMO FISHER SCIENT | AT COST | 22,868 | 45,877 |
| 589509207 MERGER FUND-INST #30 | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 291,223 | 231,236 |
| 277923728 EATON VANCE GLOBAL M | |||
| 85917K546 STERLING CAPITAL STR | AT COST | 276,967 | 239,012 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 263,894 | 220,103 |
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 532457108 ELI LILLY & CO COM | AT COST | 34,471 | 45,709 |
| 59156RBH0 METLIFE INC 3.600% 4 | AT COST | 15,768 | 15,103 |
| 031162AZ3 AMGEN INC 5.700% 2/0 | |||
| 3137EACA5 FED HOME LN MTG CORP | |||
| 887317AF2 TIME WARNER INC 4.87 | |||
| 66989HAJ7 NOVARTIS CAPITAL COR | AT COST | 15,227 | 14,530 |
| 61746BEA0 MORGAN STANLEY | AT COST | 10,029 | 9,788 |
| 46625HHU7 JPMORGAN CHASE & CO | AT COST | 16,063 | 15,270 |
| 92343VBR4 VERIZON COMMUNICATIO | |||
| 008252108 AFFILIATED MANAGERS | |||
| 594918104 MICROSOFT CORP | AT COST | 46,216 | 103,094 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 27,241 | 31,008 |
| 09258N505 BLACKROCK GL L/S CRE | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 72,178 | 69,514 |
| 38148LAE6 GOLDMAN SACHS GROUP | AT COST | 10,314 | 9,568 |
| 94973VAS6 WELLPOINT INC 4.350% | AT COST | 5,130 | 5,088 |
| 36962G5J9 GENERAL ELEC CAP COR | |||
| 437076102 HOME DEPOT INC | AT COST | 22,697 | 25,773 |
| 806857108 SCHLUMBERGER LTD | AT COST | 54,931 | 27,060 |
| G29183103 EATON CORP PLC | AT COST | 19,706 | 23,344 |
| 256206103 DODGE & COX INT'L ST | AT COST | 252,771 | 229,835 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 152,771 | 143,521 |
| 172967LQ2 CITIGROUP INC | AT COST | 14,791 | 14,459 |
| 166751AJ6 CHEVRON CORP 4.950% | |||
| 260543CF8 DOW CHEMICAL CO/THE | AT COST | 10,646 | 10,176 |
| 742718DY2 PROCTER & GAMBLE CO/ | AT COST | 15,263 | 14,767 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 25,967 | 31,905 |
| 654106103 NIKE INC CL B | AT COST | 39,668 | 50,415 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 26,332 | 33,904 |
| 907818108 UNION PACIFIC CORP | AT COST | 27,502 | 49,072 |
| 58155Q103 MCKESSON CORP | |||
| 867224107 SUNCOR ENERGY INC NE | AT COST | 34,971 | 35,802 |
| 922908553 VANGUARD REIT VIPER | |||
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 107,725 | 101,278 |
| 494550AY2 KINDER MORGAN ENER 5 | |||
| 037833100 APPLE COMPUTER INC C | AT COST | 54,983 | 89,123 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 35,492 | 38,091 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 27,201 | 28,284 |
| 9128284T4 US TREASURY NOTE | AT COST | 14,995 | 15,050 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 164,924 | 159,480 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 247,410 | 227,048 |
| 609207105 MONDELEZ INTERNATION | AT COST | 42,909 | 39,630 |
| 9128284F4 US TREASURY NOTE | AT COST | 9,825 | 10,030 |
| 9128283W8 US TREASURY NOTE | AT COST | 9,823 | 10,052 |
| H42097107 UBS GROUP AG | AT COST | 35,141 | 22,841 |
| 05567LT31 BNP PARIBAS 5.000% 1 | AT COST | 10,495 | 10,348 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 221,083 | 215,110 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 481,539 | 448,817 |
| 00206RDC3 AT&T INC | AT COST | 10,123 | 10,166 |
| 404280AN9 HSBC HOLDING PLC 4.0 | AT COST | 10,069 | 10,130 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 221,202 | 211,468 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 29,031 | 23,830 |
| 26078JAA8 DOWDUPONT INC | AT COST | 10,037 | 10,096 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 390,001 | 373,064 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 15,198 | 15,223 |
| 00206R102 AT & T INC | AT COST | 54,546 | 45,379 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 35,498 | 15,829 |
| 06367T7H7 BANK OF MONTREAL | AT COST | 10,002 | 9,995 |
| 961214DW0 WESTPAC BANKING CORP | AT COST | 9,931 | 9,638 |
| 064159FL5 BANK OF NOVA SCOTIA | AT COST | 4,916 | 4,957 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 9,649 | 9,744 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 155,808 | 140,905 |
| 26875P101 EOG RESOURCES, INC | AT COST | 28,662 | 23,111 |
| 126650DC1 CVS HEALTH CORP | AT COST | 9,991 | 9,972 |
| 606822BA1 MITSUBISHI UFJ FIN | AT COST | 15,039 | 15,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 13,542 | 13,542 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5,318 |
| COST BASIS ADJUSTMENT | 929 |
| PURCHASE OF ACCRUED INTEREST C/O | 201 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 100 | 100 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,182 |
| GAIN/LOSS ON CY SALES NOT SETTLED | 27,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,342 | 4,342 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,178 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,263 | 1,263 | 0 |