| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 718172109 PHILIP MORRIS INTERN | AT COST | 45,583 | 92,329 |
| 037833100 APPLE COMPUTER INC C | AT COST | 15,092 | 175,565 |
| 151020104 CELGENE CORP COM | AT COST | 37,232 | 88,316 |
| 74926P803 RBC ENTERPRISE FUND- | AT COST | 401,255 | 253,091 |
| 717081DS9 PFIZER INC | AT COST | 115,890 | 111,004 |
| 10373QAA8 BP CAP MARKETS AMERI | |||
| 302130109 EXPEDITORS INTL WASH | AT COST | 34,066 | 122,562 |
| 66987V109 NOVARTIS AG - ADR | |||
| 806857108 SCHLUMBERGER LTD | AT COST | 39,486 | 36,224 |
| 02079K107 ALPHABET INC/CA | AT COST | 21,916 | 111,846 |
| 949746PM7 WELLS FARGO & COMPAN | AT COST | 114,100 | 99,375 |
| 91913YAE0 VALERO ENERGY CORP 7 | AT COST | 131,258 | 123,335 |
| 345370CR9 FORD MOTOR COMPANY | |||
| 36962G6F6 GENERAL ELEC CAP COR | |||
| 478160104 JOHNSON & JOHNSON | AT COST | 34,128 | 85,947 |
| 31331XNK4 FED FARM CREDIT BK 5 | AT COST | 50,221 | 54,051 |
| 05567SAA0 VR BNSF FUNDING TR 6 | AT COST | 115,625 | 107,750 |
| 845743BL6 SOUTHWESTERN PUBLIC | AT COST | 123,694 | 118,099 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 30,764 | 101,187 |
| 02079K305 ALPHABET INC/CA | AT COST | 30,486 | 150,474 |
| 656531AF7 NORSK HYDRO A S 6.70 | |||
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 65,862 | 92,397 |
| 09247X101 BLACKROCK INC | AT COST | 27,327 | 52,245 |
| 166764100 CHEVRON CORP | AT COST | 104,174 | 95,844 |
| 09062X103 BIOGEN IDEC INC | AT COST | 30,752 | 99,304 |
| 57636Q104 MASTERCARD INC | AT COST | 18,214 | 243,736 |
| 38141GGS7 GOLDMAN SACHS GROUP | AT COST | 113,743 | 104,703 |
| 6174467X1 MORGAN STANLEY 5.000 | AT COST | 103,811 | 101,967 |
| 12572Q105 CME GROUP INC | AT COST | 105,766 | 221,229 |
| 411511306 HARBOR INTERNATION F | AT COST | 355,430 | 227,450 |
| 912810FS2 U S TREAS INFL INDEX | AT COST | 222,930 | 203,961 |
| 05564EBL9 BRE PROPERTIES INC 5 | AT COST | 108,584 | 101,058 |
| 023135106 AMAZON COM INC | AT COST | 11,238 | 187,746 |
| 097023105 BOEING COMPANY | AT COST | 70,580 | 218,010 |
| 713448108 PEPSICO INC | AT COST | 41,020 | 89,157 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 89,125 | 110,921 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 52,875 | 163,416 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 83,526 | 214,389 |
| 02377UAB0 AMERICAN AIRLINES 20 | AT COST | 106,332 | 101,464 |
| 57586C6V2 MASSACHUSETTS ST HEA | |||
| 949763RW8 WELLS FARGO BANK NA | AT COST | 100,000 | 99,867 |
| 9128285A4 US TREASURY NOTE | AT COST | 99,617 | 100,695 |
| 9128284S6 US TREASURY NOTE | AT COST | 99,938 | 101,090 |
| 064058AD2 VR BANK OF NY MELLON | AT COST | 103,125 | 97,500 |
| 037833CR9 APPLE INC | AT COST | 105,404 | 106,159 |
| 210795QA1 CONTL AIRLINES 2012- | AT COST | 114,973 | 112,355 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 422 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INT CO FROM PY | 3,349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 31,369 | 31,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,300 | 2,300 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,265 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,802 | 0 | 0 |