| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 995 | 995 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES TR RUSSELL M | AT COST | 164,247 | 265,354 |
| 09247X101 BLACKROCK INC | AT COST | 14,237 | 15,713 |
| H42097107 UBS GROUP AG | AT COST | 17,096 | 10,684 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 5,970 | 11,638 |
| 02079K107 ALPHABET INC/CA | AT COST | 11,693 | 26,926 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 4,835 | 7,797 |
| 98978V103 ZOETIS INC | AT COST | 8,545 | 13,259 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 11,006 | 10,926 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 11,379 | 20,695 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 4,928 | 7,858 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 120,000 | 111,889 |
| 464287465 ISHARES MSCI EAFE | AT COST | 100,695 | 107,274 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 176,161 | 292,452 |
| 922908553 VANGUARD REIT VIPER | AT COST | 66,349 | 71,587 |
| 037833100 APPLE COMPUTER INC C | AT COST | 13,546 | 36,753 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 12,002 | 14,964 |
| 907818108 UNION PACIFIC CORP | AT COST | 11,484 | 22,670 |
| 87612E106 TARGET CORP | AT COST | 8,348 | 8,724 |
| 609207105 MONDELEZ INTERNATION | AT COST | 18,883 | 17,613 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 11,112 | 22,532 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 20,973 | 21,550 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 17,825 | 15,303 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 17,674 | 18,608 |
| 254687106 WALT DISNEY CO | AT COST | 10,205 | 17,105 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 7,114 | 7,339 |
| 375558103 GILEAD SCIENCES INC | AT COST | 8,515 | 9,695 |
| 594918104 MICROSOFT CORP | AT COST | 15,095 | 43,777 |
| 883556102 THERMO FISHER SCIENT | AT COST | 4,079 | 18,351 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 12,131 | 5,868 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 12,475 | 13,916 |
| 172967424 CITIGROUP INC | AT COST | 11,304 | 12,234 |
| G29183103 EATON CORP PLC | AT COST | 10,725 | 12,839 |
| 12572Q105 CME GROUP INC | AT COST | 8,071 | 18,624 |
| 26875P101 EOG RESOURCES, INC | AT COST | 13,879 | 11,512 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 4,349 | 25,659 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 19,138 | 19,048 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 10,826 | 15,970 |
| 150870103 CELANESE CORP | AT COST | 7,335 | 15,115 |
| 256210105 DODGE & COX INCOME F | AT COST | 332,302 | 319,270 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 263,000 | 213,136 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 55,703 | 50,274 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 25,000 | 23,126 |
| 92837F763 VIRTUS SEIX FLT RT H | AT COST | 140,000 | 133,412 |
| 957663701 WESTERN ASSET INTERM | AT COST | 326,168 | 313,755 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 94,000 | 102,328 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 16,421 | 7,328 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 16,410 | 18,409 |
| 437076102 HOME DEPOT INC | AT COST | 10,288 | 12,027 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 12,546 | 10,077 |
| 532457108 ELI LILLY & CO COM | AT COST | 9,988 | 15,275 |
| 097023105 BOEING COMPANY | AT COST | 6,129 | 15,158 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 15,933 | 14,794 |
| 872540109 TJX COS INC NEW | AT COST | 2,689 | 7,964 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 14,764 | 15,312 |
| 00206R102 AT & T INC | AT COST | 22,666 | 18,722 |
| 464287168 ISHARES DOW JONES SE | AT COST | 127,704 | 188,801 |
| 922042858 VANGUARD EMERGING MA | AT COST | 24,999 | 24,765 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 91,634 | 154,922 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 16,691 | 18,859 |
| 654106103 NIKE INC CL B | AT COST | 13,175 | 18,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 550 | 550 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,134 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4,858 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 42 | 42 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUTSMENT | 223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,256 | 2,256 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,572 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,738 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9 | 9 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |