| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260C604 BLACKROCK GL L/S CRE | AT COST | 78,627 | 72,766 |
| 277902235 EATON VANCE-ATLANTA | AT COST | 235,108 | 201,231 |
| 45775L408 T ROWE PRICE INSTL L | AT COST | 48,611 | 93,089 |
| 94987W737 WFA ABSOLUTE RETURN | AT COST | 114,496 | 108,168 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 62,066 | 68,707 |
| 78463X848 SPDR INDEX SHS FD MS | AT COST | 151,089 | 146,479 |
| 233203843 DFA US SMALL CAP FD- | AT COST | 70,487 | 74,150 |
| 233203421 DFA EMERGING MKTS CO | AT COST | 64,646 | 64,758 |
| 47803U640 JOHN HANCOCK III DIS | AT COST | 85,824 | 86,317 |
| 233203371 DFA INTL CORE EQUITY | AT COST | 172,367 | 160,494 |
| 00191K500 AQR LONG-SHORT EQUIT | AT COST | 76,179 | 60,836 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 210,088 | 243,532 |
| 921937835 VANGUARD BD INDEX TO | AT COST | 174,066 | 166,816 |
| 957663503 WESTERN ASSET CORE P | AT COST | 385,010 | 373,428 |
| 92206C698 VANGUARD RUSSELL 100 | AT COST | 162,318 | 147,352 |
| 09257V201 BLACKSTONE ALT MULTI | AT COST | 114,935 | 115,263 |
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 161,354 | 150,424 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS CHARITABLE EXPEN | 151 | 0 | 151 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 2,628 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 771 | 771 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,626 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,991 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 233 | 233 | 0 |