| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,852 | 2,852 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC/CA | AT COST | 33,292 | 62,137 |
| 00758M162 ACADIAN EMERGING MAR | AT COST | 85,000 | 81,973 |
| 172967424 CITIGROUP INC | AT COST | 35,003 | 36,442 |
| 949917744 WF ADV ULTR SHORT-TR | AT COST | 249,791 | 248,063 |
| 4812A2389 JPMORGAN U.S. L/C CO | AT COST | 40,823 | 34,853 |
| 94988A676 WFA SMALL COMPANY GR | AT COST | 40,000 | 44,594 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 100,000 | 93,003 |
| G29183103 EATON CORP PLC | AT COST | 15,010 | 22,315 |
| 88019R385 TMPLTN EM MRKT SM CA | AT COST | 50,567 | 51,265 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 100,000 | 101,856 |
| 56063N600 MAINSTAY CONVERTIBLE | AT COST | 47,569 | 43,481 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 30,228 | 30,068 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 56,325 | 57,369 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 5,996 | 7,209 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 70,041 | 56,544 |
| 037833100 APPLE COMPUTER INC C | AT COST | 7,446 | 82,814 |
| 883556102 THERMO FISHER SCIENT | AT COST | 20,337 | 33,569 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 41,507 | 61,980 |
| 904504842 UNDISCOVERED MNGRS B | AT COST | 80,000 | 65,413 |
| 902641646 E-TRACS ALERIAN MLP | AT COST | 102,854 | 55,356 |
| 609207105 MONDELEZ INTERNATION | AT COST | 39,108 | 37,228 |
| 12572Q105 CME GROUP INC | AT COST | 10,194 | 37,624 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 185,000 | 213,361 |
| 532457108 ELI LILLY & CO COM | AT COST | 15,148 | 23,144 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 28,797 | 27,195 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 29,414 | 31,573 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 20,181 | 17,068 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 100,000 | 86,814 |
| 09247X101 BLACKROCK INC | AT COST | 25,855 | 29,462 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 29,739 | 48,810 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 14,733 | 29,156 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 34,827 | 38,088 |
| 254687106 WALT DISNEY CO | AT COST | 5,056 | 16,448 |
| 375558103 GILEAD SCIENCES INC | AT COST | 9,580 | 17,201 |
| 594918104 MICROSOFT CORP | AT COST | 59,687 | 99,031 |
| MIX080425 "CA, KER, 26S, 22E, | AT COST | 5,333 | 1 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 51,866 | 48,419 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 85,000 | 89,045 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 16,582 | 19,519 |
| 150870103 CELANESE CORP | AT COST | 14,006 | 33,739 |
| 98978V103 ZOETIS INC | AT COST | 23,976 | 34,216 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 175,000 | 176,369 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 17,252 | 23,382 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 46,580 | 46,962 |
| 907818108 UNION PACIFIC CORP | AT COST | 15,343 | 58,748 |
| 87612E106 TARGET CORP | AT COST | 12,300 | 16,523 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 10,102 | 80,964 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 26,199 | 35,732 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 74,282 | 87,699 |
| 654106103 NIKE INC CL B | AT COST | 7,124 | 7,414 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 150,000 | 142,154 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 44,623 | 49,204 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 30,309 | 30,252 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 45,000 | 38,775 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 50,000 | 48,862 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 21,123 | 24,686 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 51,038 | 49,280 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 19,488 | 20,874 |
| 00206R102 AT & T INC | AT COST | 20,194 | 17,838 |
| 023135106 AMAZON COM INC | AT COST | 8,368 | 150,197 |
| 097023105 BOEING COMPANY | AT COST | 17,322 | 38,700 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 27,614 | 64,995 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 32,408 | 35,450 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 19,775 | 19,728 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 13,825 | 13,617 |
| 872540109 TJX COS INC NEW | AT COST | 6,864 | 8,948 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 37,268 | 45,846 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,006 |
| COST BASIS ADJUSTMENT | 198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES-DIVIDEND I | 68 | 68 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 4,599 | 4,599 | |
| OTHER INCOME | 40 | 40 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,071 | 3,071 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,227 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,144 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 206 | 206 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 307 | 307 | 0 |