| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,156 | 1,156 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937827 VANGUARD BD INDEX FD | AT COST | 140,056 | 137,105 |
| 097023105 BOEING COMPANY | AT COST | 16,721 | 32,250 |
| 594918104 MICROSOFT CORP | AT COST | 13,422 | 96,492 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 105,288 | 100,613 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 36,493 | 37,296 |
| 26875P101 EOG RESOURCES, INC | AT COST | 32,310 | 26,163 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 29,655 | 31,697 |
| 46625H365 JP MORGAN ALERIAN ML | AT COST | 49,016 | 26,784 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 130,393 | 118,246 |
| 00206R102 AT & T INC | AT COST | 50,759 | 41,383 |
| 609207105 MONDELEZ INTERNATION | AT COST | 40,416 | 38,029 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 215,000 | 220,958 |
| 254687106 WALT DISNEY CO | AT COST | 18,754 | 40,022 |
| 375558103 GILEAD SCIENCES INC | AT COST | 19,137 | 25,020 |
| 532457108 ELI LILLY & CO COM | AT COST | 25,514 | 34,716 |
| 872540109 TJX COS INC NEW | AT COST | 14,264 | 15,659 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 46,457 | 48,267 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 40,922 | 41,256 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 11,712 | 25,538 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 26,668 | 30,252 |
| 172967424 CITIGROUP INC | AT COST | 25,730 | 28,633 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 195,500 | 202,339 |
| 12572Q105 CME GROUP INC | AT COST | 20,674 | 37,624 |
| 037833100 APPLE COMPUTER INC C | AT COST | 28,464 | 78,870 |
| 693390882 PIMCO FOREIGN BD FD | AT COST | 48,669 | 46,294 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 15,020 | 62,280 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 165,776 | 212,901 |
| 36381Y306 MONDRIAN INTL GOV FX | AT COST | 10,782 | 8,606 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 105,000 | 88,345 |
| 277911491 EATON VANCE FLOATING | AT COST | 99,760 | 95,705 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 65,000 | 52,311 |
| 98978V103 ZOETIS INC | AT COST | 17,918 | 27,801 |
| 92826C839 VISA INC-CLASS A SHR | AT COST | 2,943 | 29,687 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 52,408 | 42,588 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 23,690 | 49,180 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 15,948 | 43,929 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 25,205 | 38,205 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 38,524 | 32,531 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 21,732 | 20,874 |
| G29183103 EATON CORP PLC | AT COST | 15,703 | 25,404 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 37,900 | 44,436 |
| 256210105 DODGE & COX INCOME F | AT COST | 265,000 | 253,822 |
| 09247X101 BLACKROCK INC | AT COST | 23,584 | 29,462 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 70,000 | 62,080 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 115,423 | 106,442 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 8,300 | 25,523 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 49,217 | 139,228 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 54,770 | 47,933 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 150,000 | 130,833 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 33,719 | 38,995 |
| 883556102 THERMO FISHER SCIENT | AT COST | 31,782 | 39,163 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 20,321 | 20,576 |
| 87612E106 TARGET CORP | AT COST | 10,143 | 14,870 |
| 464287481 ISHARES TR RUSSELL M | AT COST | 72,703 | 156,351 |
| 922908553 VANGUARD REIT VIPER | AT COST | 115,465 | 183,069 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 11,426 | 18,023 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 45,000 | 42,099 |
| 437076102 HOME DEPOT INC | AT COST | 3,671 | 25,773 |
| 654106103 NIKE INC CL B | AT COST | 34,455 | 48,191 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 28,510 | 35,073 |
| 907818108 UNION PACIFIC CORP | AT COST | 22,280 | 51,836 |
| H42097107 UBS GROUP AG | AT COST | 25,238 | 17,642 |
| 02079K107 ALPHABET INC/CA | AT COST | 41,428 | 77,671 |
| 150870103 CELANESE CORP | AT COST | 27,258 | 39,587 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 62,437 | 68,794 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3,396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES-DIVIDEND I | 103 | 103 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,244 | 2,244 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 101 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEE | 4,656 | 4,656 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,052 | 3,052 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,948 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 536 | 536 | 0 |