| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,160 | 1,160 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 79,045 | 68,289 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 7,375 | 14,643 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 80,000 | 78,566 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 4,325 | 5,448 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 71,549 | 59,682 |
| 00206R102 AT & T INC | AT COST | 17,438 | 14,555 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 3,843 | 6,128 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 8,455 | 13,329 |
| 872540109 TJX COS INC NEW | AT COST | 4,059 | 5,816 |
| 907818108 UNION PACIFIC CORP | AT COST | 4,084 | 15,896 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 11,231 | 11,747 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 104,482 | 99,886 |
| 494368BE2 KIMBERLY-CLARK 3.625 | AT COST | 51,893 | 50,475 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 67,134 | 64,360 |
| 097023105 BOEING COMPANY | AT COST | 1,803 | 8,063 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 9,863 | 9,265 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 59,380 | 78,404 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 24,787 | 24,443 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 89,515 | 100,912 |
| 594918104 MICROSOFT CORP | AT COST | 10,271 | 33,518 |
| 654106103 NIKE INC CL B | AT COST | 9,290 | 13,345 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 7,794 | 9,937 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 13,045 | 12,432 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 11,400 | 45,058 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 42,408 | 36,168 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 60,497 | 59,692 |
| 02079K107 ALPHABET INC/CA | AT COST | 5,707 | 20,712 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 46,149 | 43,233 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 11,944 | 10,670 |
| 922042858 VANGUARD EMERGING MA | AT COST | 80,735 | 92,583 |
| 98978V103 ZOETIS INC | AT COST | 6,096 | 9,409 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 17,512 | 14,087 |
| 375558103 GILEAD SCIENCES INC | AT COST | 7,785 | 7,819 |
| 26875P101 EOG RESOURCES, INC | AT COST | 11,006 | 9,157 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 7,251 | 7,734 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 153,131 | 149,574 |
| 437076102 HOME DEPOT INC | AT COST | 8,879 | 8,591 |
| H42097107 UBS GROUP AG | AT COST | 10,104 | 6,004 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 7,403 | 11,462 |
| 87612EAV8 TARGET CORP 3.875% 7 | AT COST | 52,340 | 50,751 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 8,882 | 9,832 |
| 172967424 CITIGROUP INC | AT COST | 8,403 | 9,371 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 70,885 | 64,683 |
| 36962G6F6 GENERAL ELEC CAP COR | AT COST | 50,012 | 47,254 |
| 609207105 MONDELEZ INTERNATION | AT COST | 11,374 | 10,608 |
| G29183103 EATON CORP PLC | AT COST | 6,899 | 7,896 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 9,773 | 16,249 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 4,972 | 5,129 |
| 532457108 ELI LILLY & CO COM | AT COST | 7,528 | 11,572 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 7,949 | 3,489 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 61,373 | 78,162 |
| 150870103 CELANESE CORP | AT COST | 6,156 | 11,246 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 41,676 | 43,073 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 16,999 | 20,851 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 34,899 | 38,096 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 9,344 | 4,338 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 13,735 | 14,918 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 15,371 | 14,089 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 5,320 | 18,684 |
| 09247X101 BLACKROCK INC | AT COST | 10,594 | 11,785 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 3,275 | 8,167 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 19,046 | 18,763 |
| 46625HJE1 JPMORGAN CHASE & CO | AT COST | 50,250 | 49,603 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 19,553 | 19,643 |
| 12572Q105 CME GROUP INC | AT COST | 5,100 | 11,287 |
| 037833100 APPLE COMPUTER INC C | AT COST | 5,855 | 26,816 |
| 254687106 WALT DISNEY CO | AT COST | 1,756 | 10,965 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 7,808 | 6,128 |
| 883556102 THERMO FISHER SCIENT | AT COST | 2,872 | 13,427 |
| 87612E106 TARGET CORP | AT COST | 2,498 | 5,948 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 429 |
| COST BASIS ADJUSTMENT | 394 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES-DIVIDEND I | 34 | 34 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 866 | 866 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 533 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 915 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 349 | 349 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 555 | 555 | 0 |